Guidewire Software, Inc. (LON:0J1G)
London
· Delayed Price · Currency is GBP · Price in USD 253.27
+2.85 (1.14%)
At close: Jun 11, 2025
Guidewire Software Cash Flow Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| Net Income | 34.61 | -6.1 | -111.86 | -180.43 | -66.51 | -27.2 | Upgrade
|
| Depreciation & Amortization | 11.72 | 10.71 | 14.94 | 27.24 | 33.56 | 41.24 | Upgrade
|
| Other Amortization | 34.36 | 31.15 | 29.57 | 35.15 | 28.46 | 24.18 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 26.92 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -13.14 | -12.74 | -4.06 | 3.95 | 6.57 | 8.79 | Upgrade
|
| Stock-Based Compensation | 156.65 | 146.46 | 142.84 | 137.01 | 115.01 | 101.82 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.78 | 0.53 | -0.13 | 2.6 | 0.23 | 0.37 | Upgrade
|
| Other Operating Activities | 40.22 | -26.92 | -45.77 | -54.05 | -34.93 | -11.12 | Upgrade
|
| Change in Accounts Receivable | -77.09 | 20.31 | -20.74 | -24.44 | -8.37 | -14.25 | Upgrade
|
| Change in Accounts Payable | 5.19 | -18.93 | -6.08 | 13.58 | 3.63 | -1.21 | Upgrade
|
| Change in Unearned Revenue | 75.71 | 72.57 | 34.64 | 31.56 | 12.94 | 1.17 | Upgrade
|
| Change in Other Net Operating Assets | -20.2 | -21.28 | -21.88 | -30.11 | 21.01 | -10.72 | Upgrade
|
| Operating Cash Flow | 249.81 | 195.75 | 38.4 | -37.94 | 111.59 | 113.07 | Upgrade
|
| Operating Cash Flow Growth | 42.58% | 409.83% | - | - | -1.31% | -2.63% | Upgrade
|
| Capital Expenditures | -4.03 | -6.36 | -5.82 | -9.51 | -19.01 | -21.38 | Upgrade
|
| Cash Acquisitions | -26.72 | - | - | -43.83 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -13.71 | -12.17 | -11.61 | -12.27 | -9.85 | -4.28 | Upgrade
|
| Investment in Securities | -141.41 | -33.83 | 30.14 | 377.82 | 93.05 | 19.86 | Upgrade
|
| Investing Cash Flow | -185.87 | -52.36 | 12.71 | 312.21 | 64.19 | -5.8 | Upgrade
|
| Net Debt Issued (Repaid) | 137.18 | - | - | - | - | - | Upgrade
|
| Issuance of Common Stock | 4.22 | 1.06 | 0.23 | 0.12 | 1.93 | 4.96 | Upgrade
|
| Repurchase of Common Stock | - | - | -261.81 | -37.45 | -161.32 | - | Upgrade
|
| Other Financing Activities | -58.79 | - | - | - | - | - | Upgrade
|
| Financing Cash Flow | 82.61 | 1.06 | -261.58 | -37.34 | -159.39 | 4.96 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.17 | -2.05 | 2.58 | -7.16 | 1.55 | 0.65 | Upgrade
|
| Net Cash Flow | 150.72 | 142.39 | -207.9 | 229.78 | 17.94 | 112.87 | Upgrade
|
| Free Cash Flow | 245.78 | 189.39 | 32.57 | -47.45 | 92.58 | 91.69 | Upgrade
|
| Free Cash Flow Growth | 46.88% | 481.40% | - | - | 0.97% | 28.77% | Upgrade
|
| Free Cash Flow Margin | 21.61% | 19.31% | 3.60% | -5.84% | 12.46% | 12.35% | Upgrade
|
| Free Cash Flow Per Share | 2.89 | 2.30 | 0.40 | -0.57 | 1.11 | 1.11 | Upgrade
|
| Cash Interest Paid | 7 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Cash Income Tax Paid | 9.07 | 8.92 | 5.17 | 4.32 | 4.16 | 4.89 | Upgrade
|
| Levered Free Cash Flow | 206.69 | 206.39 | 93.02 | 39.08 | 117.53 | 99.87 | Upgrade
|
| Unlevered Free Cash Flow | 210.72 | 208.87 | 95.51 | 36.84 | 115.61 | 98.2 | Upgrade
|
| Change in Net Working Capital | -15.41 | -73.67 | -20.73 | 1.74 | -47.05 | 15.56 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.