HCI Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,643	2,490	1,255	851	340	846
Market Cap Growth	63.12%	98.49%	47.42%	150.02%	-59.78%	107.86%
Enterprise Value	835.55	2,596	1,456	1,158	644.32	982.97
PE Ratio	7.71	8.44	13.11	11.47	-6.34	397.81
Forward PE	9.86	11.18	18.98	9.87	138.91	87.02
PEG Ratio	-	0.45	0.45	0.45	0.45	0.45
PS Ratio	2.45	2.76	1.67	1.55	0.68	2.07
PB Ratio	1.98	2.39	2.77	2.62	2.09	2.62
P/TBV Ratio	1.98	2.37	3.26	2.97	2.15	2.22
P/FCF Ratio	5.02	7.39	9.25	9.26	-53.58	9.08
P/OCF Ratio	4.97	7.39	9.25	9.26	-28368.49	8.77
EV/Sales Ratio	1.23	2.88	1.94	2.10	1.29	2.41
EV/EBITDA Ratio	2.47	231.43	338.60	141.51	80.44	177.14
EV/FCF Ratio	2.55	7.70	10.74	12.60	-101.42	10.55
Debt / Equity Ratio	0.03	0.03	0.39	0.49	0.83	0.11
Debt / EBITDA Ratio	2.84	2.84	43.09	25.48	26.43	8.20
Debt / FCF Ratio	0.10	0.10	1.37	2.27	-33.32	0.49
Net Debt / Equity Ratio	0.03	0.03	0.41	0.64	1.30	0.14
Net Debt / EBITDA Ratio	2.84	2.84	43.09	25.48	26.43	8.20
Net Debt / FCF Ratio	0.10	0.10	1.37	2.27	-33.32	0.49
Asset Turnover	0.38	0.38	0.37	0.30	0.34	0.39
Return on Equity (ROE)	40.46%	40.46%	28.59%	26.32%	-16.32%	2.35%
Earnings Yield	12.98%	11.85%	7.63%	8.72%	-15.76%	0.25%
FCF Yield	19.94%	13.53%	10.81%	10.80%	-1.87%	11.01%
Dividend Yield	0.74%	0.00%	0.00%	0.00%	5.92%	2.41%
Payout Ratio	6.45%	0.00%	0.00%	0.00%	-37.85%	225.09%
Buyback Yield / Dilution	0.03%	0.00%	0.00%	0.00%	25.94%	0.16%
Total Shareholder Return	0.77%	0.00%	0.00%	0.00%	31.86%	2.57%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.