Harmonic Inc. (LON:0J38)

Harmonic Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	846	822	1,154	1,095	1,075	905
Market Cap Growth	-9.45%	-28.80%	5.36%	1.84%	18.87%	66.84%
Enterprise Value	852.44	828.37	1,179	1,149	1,129	947.74
PE Ratio	-	-26.03	40.09	18.11	52.40	98.00
Forward PE	17.53	17.29	13.66	22.29	20.12	27.89
PEG Ratio	-	1.69	1.69	1.69	1.69	1.86
PS Ratio	3.16	3.05	3.16	3.77	2.30	2.39
PB Ratio	2.97	2.87	3.32	3.36	4.44	4.09
P/TBV Ratio	3.02	2.95	3.34	3.50	4.54	4.22
P/FCF Ratio	11.75	11.35	29.29	-1035.16	-381.38	43.18
P/OCF Ratio	10.54	10.18	24.94	207.65	262.84	29.52
EV/Sales Ratio	3.15	3.08	3.23	3.96	2.42	2.50
EV/EBITDA Ratio	31.38	44.06	18.16	36.36	26.14	39.81
EV/EBIT Ratio	66.62	78.74	21.11	51.20	33.18	67.44
EV/FCF Ratio	11.84	11.44	29.92	-1085.85	-400.24	45.23
Debt / Equity Ratio	0.35	0.35	0.29	0.36	0.50	0.65
Debt / EBITDA Ratio	5.29	5.29	1.55	3.69	2.78	6.00
Debt / FCF Ratio	1.38	1.38	2.55	-110.21	-42.60	6.82
Net Debt / Equity Ratio	0.02	0.02	0.07	0.16	0.22	0.20
Net Debt / EBITDA Ratio	0.36	0.36	0.38	1.70	1.23	1.81
Net Debt / FCF Ratio	0.09	0.09	0.63	-50.69	-18.86	2.06
Asset Turnover	0.48	0.48	0.62	0.53	0.89	0.79
Inventory Turnover	4.09	4.09	3.91	2.05	3.22	4.66
Quick Ratio	1.06	1.06	1.28	0.83	0.61	0.99
Current Ratio	2.50	2.50	2.94	1.21	1.07	1.44
Return on Equity (ROE)	0.29%	0.29%	11.24%	23.20%	9.08%	4.78%
Return on Assets (ROA)	0.26%	0.26%	6.77%	12.89%	4.11%	4.37%
Return on Invested Capital (ROIC)	0.31%	0.31%	8.08%	15.90%	5.50%	5.82%
Return on Capital Employed (ROCE)	2.50%	2.50%	13.59%	6.80%	10.62%	4.12%
Earnings Yield	-3.81%	-3.84%	2.49%	5.52%	1.91%	1.02%
FCF Yield	8.51%	8.81%	3.41%	-0.10%	-0.26%	2.32%
Buyback Yield / Dilution	6.64%	6.64%	1.52%	-0.45%	-0.14%	-1.02%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.