Harmonic Inc. (LON:0J38)

Harmonic Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	794	1,231	1,149	1,146	891	529
Market Cap Growth	-26.27%	7.22%	0.19%	28.69%	68.37%	-0.56%
Enterprise Value	793	1,306	1,207	1,222	935	615
Last Close Price	6.96	10.60	10.12	10.98	8.72	5.69
PE Ratio	19.29	39.31	17.42	49.01	91.01	-
PS Ratio	1.49	2.27	2.41	2.21	2.38	1.91
PB Ratio	2.30	3.31	3.35	4.26	4.08	2.80
P/TBV Ratio	4.94	6.75	7.40	15.92	21.66	49.38
P/FCF Ratio	9.38	29.24	-	-	43.01	103.82
P/OCF Ratio	8.65	24.90	207.25	252.23	29.41	18.45
EV/Sales Ratio	1.56	2.41	2.53	2.36	2.50	2.22
EV/EBITDA Ratio	8.27	15.54	37.38	23.89	38.91	125.74
EV/EBIT Ratio	9.79	17.57	53.24	29.81	64.97	-
EV/FCF Ratio	9.38	31.00	-	-	45.16	120.61
Debt / Equity Ratio	0.33	0.32	0.36	0.50	0.65	0.72
Debt / EBITDA Ratio	1.15	1.30	3.12	2.26	4.54	10.43
Debt / FCF Ratio	1.36	2.81	-	-	6.82	26.56
Asset Turnover	0.91	0.87	0.82	0.89	0.79	0.64
Inventory Turnover	4.14	4.22	2.88	3.21	4.65	5.70
Quick Ratio	1.53	1.69	0.85	0.63	1.02	1.19
Current Ratio	2.06	2.19	1.21	1.07	1.44	1.62
Return on Equity (ROE)	12.45%	8.69%	22.06%	9.09%	4.78%	-11.46%
Return on Assets (ROA)	9.05%	7.43%	2.44%	4.40%	1.90%	-0.96%
Return on Capital (ROIC)	11.83%	9.64%	3.35%	6.35%	2.62%	-1.28%
Return on Capital Employed (ROCE)	18.00%	14.80%	5.80%	12.70%	4.20%	-
Earnings Yield	5.18%	2.54%	5.74%	2.04%	1.10%	-4.05%
FCF Yield	10.67%	3.42%	-0.10%	-0.27%	2.33%	0.96%
Buyback Yield / Dilution	-2.28%	-0.10%	-4.43%	-5.85%	-9.49%	-8.26%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.