Harmony Gold Mining Company Limited (LON:0J39)
London · Delayed Price · Currency is GBP · Price in USD 15.22
-0.88 (-5.47%)
At close: Mar 13, 2026
LON:0J39 Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue | 81,155 | 73,896 | 61,379 | 49,275 | 42,645 | 41,733 |
Revenue Growth (YoY) | 20.94% | 20.39% | 24.56% | 15.55% | 2.19% | 42.70% |
Cost of Revenue | 45,851 | 44,593 | 39,712 | 35,484 | 33,593 | 30,158 |
Gross Profit | 35,304 | 29,303 | 21,667 | 13,791 | 9,052 | 11,575 |
Selling, General & Admin | 1,859 | 1,647 | 1,294 | 1,044 | 984 | 1,068 |
Other Operating Expenses | 1,723 | 760 | 305 | 882 | 356 | -599 |
Operating Expenses | 9,898 | 8,164 | 10,081 | 5,886 | 5,237 | 4,521 |
Operating Income | 25,406 | 21,139 | 11,586 | 7,905 | 3,815 | 7,054 |
Interest Expense | -533 | -148 | -224 | -373 | -195 | -220 |
Interest & Investment Income | 1,814 | 1,504 | 809 | 663 | 352 | 331 |
Earnings From Equity Investments | 115 | 106 | 81 | 57 | 63 | 83 |
Currency Exchange Gain (Loss) | 694 | -107 | 97 | -634 | -327 | 670 |
Other Non Operating Income (Expenses) | -890 | -29 | -86 | -138 | -146 | -145 |
EBT Excluding Unusual Items | 26,606 | 22,465 | 12,263 | 7,480 | 3,562 | 7,773 |
Merger & Restructuring Charges | -1,602 | -240 | -86 | -811 | -218 | -456 |
Gain (Loss) on Sale of Investments | - | -23 | - | - | - | - |
Asset Writedown | 910 | -164 | -97 | -182 | -4,440 | -1,285 |
Legal Settlements | -2 | -2 | 174 | 183 | -23 | -80 |
Other Unusual Items | -885 | -830 | -484 | -64 | 61 | 430 |
Pretax Income | 25,027 | 21,206 | 11,770 | 6,606 | -1,058 | 6,382 |
Income Tax Expense | 8,575 | 6,658 | 3,082 | 1,723 | -46 | 1,258 |
Earnings From Continuing Operations | 16,452 | 14,548 | 8,688 | 4,883 | -1,012 | 5,124 |
Minority Interest in Earnings | -176 | -164 | -101 | -63 | -40 | -37 |
Net Income | 16,276 | 14,384 | 8,587 | 4,820 | -1,052 | 5,087 |
Net Income to Common | 16,276 | 14,384 | 8,587 | 4,820 | -1,052 | 5,087 |
Net Income Growth | 54.66% | 67.51% | 78.15% | - | - | - |
Shares Outstanding (Basic) | 623 | 622 | 619 | 618 | 612 | 604 |
Shares Outstanding (Diluted) | 632 | 629 | 630 | 620 | 615 | 616 |
Shares Change (YoY) | 0.08% | -0.16% | 1.49% | 0.95% | -0.29% | 15.14% |
EPS (Basic) | 26.11 | 23.13 | 13.86 | 7.80 | -1.72 | 8.42 |
EPS (Diluted) | 25.74 | 22.88 | 13.64 | 7.77 | -1.72 | 8.25 |
EPS Growth | 54.47% | 67.74% | 75.55% | - | - | - |
Free Cash Flow | 11,146 | 10,792 | 7,252 | 2,308 | 710 | 4,037 |
Free Cash Flow Per Share | 17.63 | 17.17 | 11.52 | 3.72 | 1.16 | 6.55 |
Dividend Per Share | 6.850 | 3.820 | 2.410 | 0.750 | 0.620 | 1.370 |
Dividend Growth | 113.40% | 58.51% | 221.33% | 20.97% | -54.74% | - |
Gross Margin | 43.50% | 39.65% | 35.30% | 27.99% | 21.23% | 27.74% |
Operating Margin | 31.31% | 28.61% | 18.88% | 16.04% | 8.95% | 16.90% |
Profit Margin | 20.05% | 19.46% | 13.99% | 9.78% | -2.47% | 12.19% |
Free Cash Flow Margin | 13.73% | 14.60% | 11.82% | 4.68% | 1.67% | 9.67% |
EBITDA | 30,803 | 25,723 | 18,773 | 11,359 | 7,498 | 10,931 |
EBITDA Margin | 37.96% | 34.81% | 30.59% | 23.05% | 17.58% | 26.19% |
D&A For EBITDA | 5,397 | 4,584 | 7,187 | 3,454 | 3,683 | 3,877 |
EBIT | 25,406 | 21,139 | 11,586 | 7,905 | 3,815 | 7,054 |
EBIT Margin | 31.30% | 28.61% | 18.88% | 16.04% | 8.95% | 16.90% |
Effective Tax Rate | 34.26% | 31.40% | 26.19% | 26.08% | - | 19.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.