LON:0J39 Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	7,159	6,261	4,516	2,046	1,611	1,632
Market Cap Growth	35.82%	38.65%	120.69%	27.05%	-1.34%	-19.09%
Enterprise Value	7,438	5,983	4,531	2,247	1,658	1,671
Last Close Price	11.50	10.07	7.13	-	-	-
PE Ratio	9.80	10.59	12.13	10.16	-	6.33
PS Ratio	1.97	2.06	1.70	0.99	0.75	0.77
PB Ratio	3.06	3.14	2.54	1.40	1.06	1.03
P/TBV Ratio	3.07	3.16	2.56	1.41	1.07	1.05
P/FCF Ratio	14.31	14.11	14.37	21.22	45.12	7.97
P/OCF Ratio	6.06	6.73	6.66	4.92	4.63	3.51
EV/Sales Ratio	2.06	1.97	1.70	1.09	0.77	0.79
EV/EBITDA Ratio	5.35	5.66	5.57	4.73	4.40	3.01
EV/EBIT Ratio	6.54	6.89	9.02	6.80	8.64	4.67
EV/FCF Ratio	14.87	13.49	14.42	23.30	46.45	8.16
Debt / Equity Ratio	0.26	0.05	0.06	0.18	0.12	0.11
Debt / EBITDA Ratio	0.43	0.09	0.12	0.55	0.49	0.31
Debt / FCF Ratio	1.19	0.22	0.32	2.70	5.14	0.83
Net Debt / Equity Ratio	0.11	-0.22	-0.06	0.10	0.04	0.02
Net Debt / EBITDA Ratio	0.19	-0.42	-0.13	0.30	0.16	0.05
Net Debt / FCF Ratio	0.53	-0.99	-0.33	1.45	1.69	0.13
Asset Turnover	0.88	1.07	1.04	0.95	0.89	0.89
Inventory Turnover	10.95	12.01	11.56	11.67	12.54	12.15
Quick Ratio	0.37	1.34	0.94	0.74	0.83	0.81
Current Ratio	0.54	1.72	1.56	1.26	1.51	1.54
Return on Equity (ROE)	33.49%	32.52%	22.91%	15.02%	-3.30%	18.77%
Return on Assets (ROA)	17.30%	19.15%	12.31%	9.50%	4.99%	9.43%
Return on Invested Capital (ROIC)	28.72%	37.98%	22.27%	16.80%	12.10%	20.00%
Return on Capital Employed (ROCE)	30.00%	32.50%	21.80%	15.70%	9.10%	16.30%
Earnings Yield	10.20%	9.44%	8.24%	9.84%	-3.28%	15.81%
FCF Yield	6.99%	7.08%	6.96%	4.71%	2.22%	12.55%
Dividend Yield	0.83%	1.56%	1.47%	-	-	-
Payout Ratio	14.92%	14.17%	16.23%	2.82%	-	13.31%
Buyback Yield / Dilution	-0.08%	0.16%	-1.49%	-0.95%	0.29%	-15.14%
Total Shareholder Return	0.75%	1.72%	-0.02%	-0.95%	0.29%	-15.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.