Hasbro, Inc. (LON:0J3K)
London · Delayed Price · Currency is GBP · Price in USD 103.06
-1.63 (-1.55%)
Feb 12, 2026, 5:06 PM GMT
Hasbro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 4,701 | 4,136 | 5,003 | 5,857 | 6,420 | |
Revenue Growth (YoY) | 13.68% | -17.34% | -14.57% | -8.78% | 17.47% |
Cost of Revenue | 1,701 | 1,513 | 2,610 | 2,960 | 3,177 |
Gross Profit | 3,000 | 2,623 | 2,393 | 2,896 | 3,244 |
Selling, General & Admin | 1,491 | 1,473 | 1,685 | 2,053 | 1,914 |
Research & Development | 385.6 | 294.1 | 306.9 | 307.9 | 315.7 |
Amortization of Goodwill & Intangibles | 66 | 68.3 | 83 | 105.3 | 116.8 |
Operating Expenses | 1,942 | 1,836 | 2,075 | 2,467 | 2,347 |
Operating Income | 1,058 | 787 | 318.9 | 429.8 | 897.3 |
Interest Expense | -163.4 | -171.2 | -186.3 | -171 | -179.7 |
Interest & Investment Income | 28.6 | 47.3 | 23 | 11.8 | 5.4 |
Earnings From Equity Investments | - | - | - | - | 20.8 |
Currency Exchange Gain (Loss) | - | -3.3 | 23.4 | 42.1 | 5.1 |
Other Non Operating Income (Expenses) | 21.7 | -69.4 | -30.4 | -29.1 | -2.3 |
EBT Excluding Unusual Items | 944.9 | 590.4 | 148.6 | 283.6 | 746.6 |
Merger & Restructuring Charges | - | -22.2 | -38.2 | - | -7.7 |
Impairment of Goodwill | -1,022 | - | -1,191 | - | - |
Gain (Loss) on Sale of Investments | - | 1.8 | - | - | -54 |
Gain (Loss) on Sale of Assets | -25 | -37.4 | -539 | -22.1 | -108.8 |
Asset Writedown | - | -24.4 | -116 | - | - |
Legal Settlements | - | - | - | - | 26.7 |
Other Unusual Items | - | -11.2 | 26.7 | - | -20.9 |
Pretax Income | -102 | 497 | -1,709 | 261.5 | 581.9 |
Income Tax Expense | 216.2 | 102.6 | -221.3 | 58.5 | 146.6 |
Earnings From Continuing Operations | -318.2 | 394.4 | -1,488 | 203 | 435.3 |
Minority Interest in Earnings | -4.2 | -8.8 | -1.5 | 0.5 | -6.6 |
Net Income | -322.4 | 385.6 | -1,489 | 203.5 | 428.7 |
Net Income to Common | -322.4 | 385.6 | -1,489 | 203.5 | 428.7 |
Net Income Growth | - | - | - | -52.53% | 92.67% |
Shares Outstanding (Basic) | 140 | 139 | 139 | 139 | 138 |
Shares Outstanding (Diluted) | 140 | 140 | 139 | 139 | 138 |
Shares Change (YoY) | -0.07% | 1.08% | -0.07% | 0.36% | 0.58% |
EPS (Basic) | -2.30 | 2.77 | -10.73 | 1.47 | 3.11 |
EPS (Diluted) | -2.30 | 2.75 | -10.73 | 1.46 | 3.10 |
EPS Growth | - | - | - | -52.90% | 91.36% |
Free Cash Flow | 829.9 | 760.2 | 590.1 | 244.7 | 685.2 |
Free Cash Flow Per Share | 5.92 | 5.42 | 4.25 | 1.76 | 4.95 |
Dividend Per Share | 2.800 | 2.800 | 2.800 | 2.800 | 2.720 |
Dividend Growth | - | - | - | 2.94% | - |
Gross Margin | 63.82% | 63.41% | 47.84% | 49.45% | 50.52% |
Operating Margin | 22.50% | 19.03% | 6.37% | 7.34% | 13.98% |
Profit Margin | -6.86% | 9.32% | -29.77% | 3.48% | 6.68% |
Free Cash Flow Margin | 17.65% | 18.38% | 11.79% | 4.18% | 10.67% |
EBITDA | 1,194 | 950 | 529.6 | 662.4 | 1,177 |
EBITDA Margin | 25.39% | 22.97% | 10.59% | 11.31% | 18.34% |
D&A For EBITDA | 135.5 | 163 | 210.7 | 232.6 | 280.1 |
EBIT | 1,058 | 787 | 318.9 | 429.8 | 897.3 |
EBIT Margin | 22.50% | 19.03% | 6.37% | 7.34% | 13.98% |
Effective Tax Rate | - | 20.64% | - | 22.37% | 25.19% |
Advertising Expenses | 316.9 | 319.5 | 358.4 | 387.3 | 506.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.