Hasbro, Inc. (LON:0J3K)
London
· Delayed Price · Currency is GBP · Price in USD 61.48
-0.12 (-0.19%)
At close: May 5, 2025
Hasbro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2015 - 2019 |
| Revenue | 4,265 | 4,136 | 5,003 | 5,857 | 6,420 | 5,465 | Upgrade
|
| Revenue Growth (YoY) | -10.38% | -17.34% | -14.57% | -8.78% | 17.47% | 15.79% | Upgrade
|
| Cost of Revenue | 1,519 | 1,513 | 2,610 | 2,960 | 3,177 | 2,676 | Upgrade
|
| Gross Profit | 2,747 | 2,623 | 2,393 | 2,896 | 3,244 | 2,789 | Upgrade
|
| Selling, General & Admin | 1,553 | 1,511 | 1,672 | 2,053 | 1,914 | 1,659 | Upgrade
|
| Research & Development | 309.1 | 294.1 | 306.9 | 307.9 | 315.7 | 259.5 | Upgrade
|
| Operating Expenses | 1,931 | 1,873 | 2,062 | 2,467 | 2,347 | 2,064 | Upgrade
|
| Operating Income | 816.1 | 749.6 | 331.9 | 429.8 | 897.3 | 725.8 | Upgrade
|
| Interest Expense | -174.3 | -171.2 | -186.3 | -171 | -179.7 | -201.1 | Upgrade
|
| Interest & Investment Income | 47.9 | 47.3 | 23 | 11.8 | 5.4 | 7.4 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 20.8 | 21.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | -3.3 | 23.4 | 42.1 | 5.1 | -2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -57.9 | -69.4 | -30.4 | -29.1 | -2.3 | -4.6 | Upgrade
|
| EBT Excluding Unusual Items | 621.8 | 553 | 161.6 | 283.6 | 746.6 | 547.2 | Upgrade
|
| Merger & Restructuring Charges | -18.3 | -22.2 | -38.2 | - | -7.7 | -227.1 | Upgrade
|
| Impairment of Goodwill | - | - | -1,191 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.8 | 1.8 | - | - | -54 | -6.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -53.3 | -37.4 | -539 | -22.1 | -108.8 | 4.9 | Upgrade
|
| Asset Writedown | - | - | -116 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | 26.7 | 3.2 | Upgrade
|
| Other Unusual Items | 0.6 | 1.8 | 13.7 | - | -20.9 | - | Upgrade
|
| Pretax Income | 552.6 | 497 | -1,709 | 261.5 | 581.9 | 322.1 | Upgrade
|
| Income Tax Expense | 117.8 | 102.6 | -221.3 | 58.5 | 146.6 | 96.7 | Upgrade
|
| Earnings From Continuing Operations | 434.8 | 394.4 | -1,488 | 203 | 435.3 | 225.4 | Upgrade
|
| Minority Interest in Earnings | -8.8 | -8.8 | -1.5 | 0.5 | -6.6 | -2.9 | Upgrade
|
| Net Income | 426 | 385.6 | -1,489 | 203.5 | 428.7 | 222.5 | Upgrade
|
| Net Income to Common | 426 | 385.6 | -1,489 | 203.5 | 428.7 | 222.5 | Upgrade
|
| Net Income Growth | - | - | - | -52.53% | 92.67% | -57.25% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 139 | 139 | 139 | 138 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 140 | 139 | 139 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | 1.30% | 1.08% | -0.07% | 0.36% | 0.58% | 7.08% | Upgrade
|
| EPS (Basic) | 3.05 | 2.77 | -10.73 | 1.47 | 3.11 | 1.62 | Upgrade
|
| EPS (Diluted) | 3.03 | 2.75 | -10.73 | 1.46 | 3.10 | 1.62 | Upgrade
|
| EPS Growth | - | - | - | -52.90% | 91.36% | -60.00% | Upgrade
|
| Free Cash Flow | 728.8 | 760.2 | 590.1 | 244.7 | 685.2 | 850.5 | Upgrade
|
| Free Cash Flow Per Share | 5.18 | 5.42 | 4.25 | 1.76 | 4.95 | 6.18 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 2.800 | 2.800 | 2.720 | 2.720 | Upgrade
|
| Dividend Growth | - | - | - | 2.94% | - | - | Upgrade
|
| Gross Margin | 64.39% | 63.41% | 47.84% | 49.45% | 50.52% | 51.04% | Upgrade
|
| Operating Margin | 19.13% | 18.13% | 6.63% | 7.34% | 13.98% | 13.28% | Upgrade
|
| Profit Margin | 9.99% | 9.32% | -29.77% | 3.48% | 6.68% | 4.07% | Upgrade
|
| Free Cash Flow Margin | 17.09% | 18.38% | 11.79% | 4.18% | 10.67% | 15.56% | Upgrade
|
| EBITDA | 975 | 912.6 | 542.6 | 662.4 | 1,177 | 990.7 | Upgrade
|
| EBITDA Margin | 22.86% | 22.07% | 10.85% | 11.31% | 18.34% | 18.13% | Upgrade
|
| D&A For EBITDA | 158.9 | 163 | 210.7 | 232.6 | 280.1 | 264.9 | Upgrade
|
| EBIT | 816.1 | 749.6 | 331.9 | 429.8 | 897.3 | 725.8 | Upgrade
|
| EBIT Margin | 19.13% | 18.13% | 6.63% | 7.34% | 13.98% | 13.28% | Upgrade
|
| Effective Tax Rate | 21.32% | 20.64% | - | 22.37% | 25.19% | 30.02% | Upgrade
|
| Advertising Expenses | - | 319.5 | 358.4 | 387.3 | 506.6 | 412.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.