Hasbro Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Market Capitalization	10,897	8,592	6,282	5,563	6,667	10,076
Market Cap Growth	66.65%	36.76%	12.94%	-16.56%	-33.84%	6.96%
Enterprise Value	12,643	10,633	8,532	8,469	9,636	12,556
Last Close Price	77.77	60.70	43.40	36.72	41.77	61.55
PE Ratio	-	-	20.51	-	39.51	31.51
PS Ratio	3.13	2.46	1.91	1.42	1.37	2.10
PB Ratio	25.98	20.49	6.68	6.52	2.81	4.38
P/FCF Ratio	17.71	13.96	10.41	12.01	32.85	19.71
P/OCF Ratio	16.45	12.97	9.33	9.77	21.56	16.52
EV/Sales Ratio	3.67	3.05	2.60	2.16	1.98	2.62
EV/EBITDA Ratio	14.45	12.02	11.31	20.37	17.54	14.30
EV/EBIT Ratio	16.30	13.55	13.65	33.83	27.04	18.76
EV/FCF Ratio	20.54	17.28	14.13	18.28	47.49	24.56
Debt / Equity Ratio	5.77	5.77	2.98	3.22	1.40	1.32
Debt / EBITDA Ratio	2.74	2.74	3.71	6.59	6.05	3.22
Debt / FCF Ratio	3.93	3.93	4.64	5.93	16.37	5.94
Net Debt / Equity Ratio	4.21	4.21	2.39	2.72	1.23	1.00
Net Debt / EBITDA Ratio	2.00	2.00	2.98	5.57	5.30	2.62
Net Debt / FCF Ratio	2.87	2.87	3.72	5.00	14.34	4.50
Asset Turnover	0.79	0.79	0.64	0.63	0.61	0.62
Inventory Turnover	6.37	6.37	4.99	5.17	4.82	6.70
Quick Ratio	1.04	1.04	1.28	0.81	0.75	1.01
Current Ratio	1.38	1.38	1.60	1.13	1.37	1.52
Return on Equity (ROE)	-36.35%	-36.35%	34.72%	-75.35%	6.83%	14.39%
Return on Assets (ROA)	11.12%	11.12%	7.64%	2.52%	2.78%	5.38%
Return on Invested Capital (ROIC)	34.64%	30.39%	15.51%	6.13%	5.32%	10.44%
Return on Capital Employed (ROCE)	28.70%	28.70%	15.90%	7.10%	6.00%	11.80%
Earnings Yield	-2.19%	-2.78%	4.88%	-21.02%	2.53%	3.17%
FCF Yield	5.65%	7.16%	9.61%	8.33%	3.04%	5.07%
Dividend Yield	2.01%	3.42%	5.13%	5.99%	5.56%	3.30%
Payout Ratio	-	-	101.11%	-	189.34%	87.36%
Buyback Yield / Dilution	0.07%	0.07%	-1.08%	0.07%	-0.36%	-0.58%
Total Shareholder Return	2.08%	3.49%	4.04%	6.06%	5.20%	2.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.