Hilton Worldwide Holdings Inc. (LON:0J5I)

Hilton Worldwide Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	48,252	48,128	36,659	28,363	32,109	22,609
Market Cap Growth	9.70%	31.28%	29.25%	-11.67%	42.02%	-4.32%
Enterprise Value	56,861	56,453	43,596	35,197	38,345	28,689
Last Close Price	204.42	198.95	142.39	103.70	113.76	79.83
PE Ratio	38.95	39.25	40.92	27.23	106.04	-
PS Ratio	13.32	12.70	10.59	9.15	17.79	19.29
PB Ratio	-13.26	-16.33	-19.90	-31.12	-53.09	-20.77
P/FCF Ratio	27.15	31.43	26.01	20.81	587.54	46.63
P/OCF Ratio	25.86	29.93	24.00	20.33	398.88	43.60
EV/Sales Ratio	15.37	14.89	12.60	11.35	21.25	24.48
EV/EBITDA Ratio	26.36	28.26	23.01	18.66	42.56	178.86
EV/EBIT Ratio	29.14	30.01	24.51	20.09	50.31	-
EV/FCF Ratio	31.99	36.87	30.94	25.83	701.65	59.17
Debt / Equity Ratio	-2.52	-3.25	-4.31	-8.83	-11.99	-7.88
Debt / EBITDA Ratio	4.35	4.60	4.00	4.06	7.30	33.65
Debt / FCF Ratio	5.17	6.26	5.64	5.90	132.66	17.69
Asset Turnover	0.29	0.30	0.28	0.24	0.15	0.10
Quick Ratio	0.58	0.61	0.61	0.75	0.83	1.64
Current Ratio	0.66	0.70	0.70	0.85	0.95	1.73
Return on Assets (ROA)	9.63%	9.22%	9.16%	8.53%	4.01%	-0.44%
Return on Capital (ROIC)	20.08%	18.30%	17.31%	15.00%	6.71%	-0.74%
Return on Capital Employed (ROCE)	21.50%	19.90%	19.40%	17.40%	8.30%	-
Earnings Yield	2.57%	2.55%	2.44%	3.67%	0.94%	-2.32%
FCF Yield	3.68%	3.18%	3.84%	4.81%	0.17%	2.15%
Dividend Yield	0.17%	0.24%	0.33%	0.36%	-	0.14%
Payout Ratio	8.94%	9.77%	13.85%	9.80%	-	-
Buyback Yield / Dilution	4.93%	5.30%	4.69%	1.42%	-1.44%	4.48%
Total Shareholder Return	5.10%	5.54%	5.02%	1.78%	-1.44%	4.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.