LON:0J6Y Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	40,865	45,379	17,933	16,567	17,421	21,569
Market Cap Growth	52.48%	153.04%	8.24%	-4.90%	-19.23%	66.16%
Last Close Price	55.42	59.95	21.61	19.49	18.14	20.53
PE Ratio	8.87	9.85	6.23	11.00	15.98	5.08
PS Ratio	1.82	2.02	0.86	0.79	0.77	1.00
PB Ratio	0.59	0.65	0.27	0.25	0.27	0.36
P/FCF Ratio	-	-	-	0.75	0.67	1.77
P/OCF Ratio	-	-	-	0.51	0.50	1.22
Debt / Equity Ratio	3.81	3.81	4.07	3.97	3.78	4.08
Debt / FCF Ratio	-	-	-	11.84	9.40	19.86
Net Debt / Equity Ratio	-4.11	-4.11	-4.31	-4.87	-4.81	-4.13
Net Debt / FCF Ratio	11.28	11.28	15.93	-14.53	-11.96	-20.12
Return on Equity (ROE)	8.84%	8.84%	6.58%	4.61%	3.82%	9.19%
Return on Assets (ROA)	0.45%	0.45%	0.33%	0.23%	0.19%	0.44%
Earnings Yield	11.28%	11.54%	19.37%	13.06%	9.29%	21.97%
FCF Yield	-61.93%	-55.77%	-99.29%	133.86%	150.21%	56.62%
Dividend Yield	2.17%	2.34%	4.17%	4.01%	8.31%	6.75%
Payout Ratio	21.91%	21.91%	17.12%	54.63%	75.12%	8.30%
Buyback Yield / Dilution	2.38%	2.38%	0.52%	2.81%	2.81%	0.48%
Total Shareholder Return	4.55%	4.72%	4.69%	6.82%	11.13%	7.24%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.