LON:0J71 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,188	13,749	13,745	16,174	14,983	15,852
Market Cap Growth	8.50%	0.03%	-15.02%	7.95%	-5.48%	49.87%
Enterprise Value	16,478	15,120	15,169	17,555	16,195	16,564
Last Close Price	157.93	145.14	134.49	153.44	140.52	145.24
PE Ratio	34.17	30.93	30.14	28.29	18.62	28.21
PS Ratio	1.70	1.54	1.42	1.61	1.22	1.76
PB Ratio	5.73	5.19	4.29	5.02	4.92	6.89
P/TBV Ratio	5.73	5.19	4.55	5.37	5.26	7.33
P/FCF Ratio	-	-	27.85	-	76.47	77.68
P/OCF Ratio	-	-	11.60	11.81	10.16	17.54
EV/Sales Ratio	1.87	1.70	1.57	1.74	1.32	1.84
EV/EBITDA Ratio	3.26	12.89	11.93	12.92	9.88	14.00
EV/EBIT Ratio	25.95	23.52	22.85	22.51	14.66	21.45
EV/FCF Ratio	-	-	30.74	-	82.66	81.17
Debt / Equity Ratio	0.50	0.50	0.45	0.47	0.43	0.48
Debt / EBITDA Ratio	0.26	0.26	1.05	1.05	0.76	0.89
Debt / FCF Ratio	-	-	2.90	-	6.66	5.37
Net Debt / Equity Ratio	0.49	0.49	0.43	0.46	0.41	0.36
Net Debt / EBITDA Ratio	1.11	1.11	1.09	1.08	0.77	0.70
Net Debt / FCF Ratio	-	-	2.82	-15.92	6.44	4.06
Asset Turnover	1.48	1.48	1.43	1.57	2.03	1.91
Inventory Turnover	-	-	233.81	252.05	372.86	415.50
Quick Ratio	0.61	0.61	0.91	1.12	1.22	1.21
Current Ratio	0.83	0.83	1.06	1.35	1.41	1.34
Return on Equity (ROE)	15.79%	15.79%	14.06%	18.75%	28.57%	26.61%
Return on Assets (ROA)	6.66%	6.66%	6.15%	7.58%	11.42%	10.27%
Return on Invested Capital (ROIC)	12.14%	11.77%	10.65%	13.86%	21.37%	19.97%
Return on Capital Employed (ROCE)	14.40%	14.40%	12.50%	13.90%	21.40%	20.60%
Earnings Yield	2.93%	3.23%	3.32%	3.54%	5.37%	3.54%
FCF Yield	-	-	3.59%	-0.57%	1.31%	1.29%
Dividend Yield	0.63%	0.90%	1.02%	0.86%	0.95%	0.60%
Payout Ratio	-	-	30.75%	23.88%	17.20%	16.36%
Buyback Yield / Dilution	4.93%	4.93%	1.63%	0.78%	1.24%	0.16%
Total Shareholder Return	5.56%	5.83%	2.65%	1.64%	2.18%	0.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.