Huntington Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	16,301	15,266	14,355	10,546	8,204
Net Interest Income Growth	6.78%	6.35%	36.12%	28.55%	27.23%
Non-Interest Income	2,175	2,040	1,921	2,137	1,889
Non-Interest Income Growth	6.62%	6.19%	-10.11%	13.13%	18.73%
Revenues Before Loan Losses	18,476	17,306	16,276	12,683	10,093
Provision for Credit Losses	463	420	402	289	25
Revenue	18,013	16,886	15,874	12,394	10,068
Revenue Growth (YoY)	6.67%	6.38%	28.08%	23.10%	44.01%
Compensation Expenses	2,995	2,701	2,529	2,401	2,335
Selling, General & Admin	1,554	1,368	1,328	1,346	1,625
Other Non-Interest Expenses	466	493	717	507	463
Total Non-Interest Expense	5,015	4,562	4,574	4,201	4,375
Pretax Income	2,688	2,403	2,384	2,764	1,591
Provision for Income Taxes	459	443	413	515	294
Net Income	2,087	1,801	1,817	2,125	1,153
Minority Interest in Earnings	18	20	20	11	2
Net Income Attributable to Preferred Dividends	124	139	134	113	142
Net Income to Common	2,087	1,801	1,817	2,125	1,153
Net Income Growth	15.88%	-0.88%	-14.49%	84.30%	60.81%
Shares Outstanding (Basic)	1,479	1,451	1,446	184	1,262
Shares Outstanding (Diluted)	1,505	1,476	1,468	184	1,287
Shares Change (YoY)	1.92%	0.57%	695.68%	-85.66%	24.60%
EPS (Basic)	1.41	1.24	1.26	2.47	0.91
EPS (Diluted)	1.39	1.22	1.24	2.46	0.91
EPS Growth	13.93%	-1.61%	-49.59%	170.33%	28.17%
Free Cash Flow	2,215	1,693	2,517	3,813	1,815
Free Cash Flow Growth	30.83%	-32.74%	-33.99%	110.08%	50.75%
Free Cash Flow Per Share	1.47	1.15	1.71	20.67	1.41
Dividends Per Share	0.620	0.620	0.620	0.620	0.605
Dividend Growth	-	-	-	2.48%	0.83%
Profit Margin	12.37%	11.61%	12.42%	18.15%	12.88%
FCF Margin	12.30%	10.03%	15.86%	30.76%	18.03%
EBITDA	762	622	798	484	391
EBITDA Margin	4.23%	3.68%	5.03%	3.91%	3.88%
Effective Tax Rate	17.08%	18.44%	17.32%	18.63%	18.48%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.