Fleury Michon Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	90	95	72	68	82	106
Market Cap Growth	9.63%	31.77%	6.17%	-17.32%	-22.62%	-7.86%
Enterprise Value	106	122	153	133	154	209
Last Close Price	21.36	21.08	15.69	16.70	14.95	16.37
PE Ratio	16.07	2.40	8.08	31.70	24.30	-
PS Ratio	0.13	0.14	0.10	0.10	0.14	0.16
PB Ratio	0.54	0.57	0.52	0.49	0.63	0.79
P/TBV Ratio	1.10	1.15	1.52	1.81	2.38	3.47
P/FCF Ratio	-	4.88	1.96	-	2.22	2.69
P/OCF Ratio	3.78	2.26	1.07	6.26	1.51	1.74
EV/Sales Ratio	0.15	0.18	0.21	0.19	0.26	0.32
EV/EBITDA Ratio	2.84	3.03	2.99	2.71	3.78	2.73
EV/EBIT Ratio	17.95	11.26	7.56	13.81	14.44	14.98
EV/FCF Ratio	-22.81	6.28	4.18	-	4.17	5.31
Debt / Equity Ratio	1.01	1.07	1.52	1.35	1.50	1.73
Debt / EBITDA Ratio	4.68	4.40	4.10	3.80	4.75	3.03
Debt / FCF Ratio	-	9.14	5.73	-	5.24	5.88
Asset Turnover	1.27	1.21	1.32	1.28	1.10	1.11
Inventory Turnover	5.58	5.96	5.68	5.95	4.98	5.24
Quick Ratio	1.01	1.07	0.85	0.72	0.84	0.81
Current Ratio	1.33	1.34	1.11	1.07	1.11	1.08
Return on Equity (ROE)	2.97%	7.40%	9.58%	3.58%	4.85%	-8.52%
Return on Assets (ROA)	0.60%	1.23%	2.31%	1.09%	1.24%	1.48%
Return on Invested Capital (ROIC)	2.87%	6.17%	7.75%	3.65%	3.60%	5.48%
Return on Capital Employed (ROCE)	1.60%	3.30%	6.40%	3.10%	3.40%	4.20%
Earnings Yield	6.22%	41.62%	12.38%	3.16%	4.12%	-25.80%
FCF Yield	-5.13%	20.51%	50.98%	-18.00%	45.15%	37.25%
Dividend Yield	6.92%	5.22%	7.19%	6.38%	6.74%	5.47%
Payout Ratio	128.99%	11.33%	48.75%	206.55%	103.98%	-
Buyback Yield / Dilution	-0.31%	-0.17%	0.05%	0.27%	1.68%	1.09%
Total Shareholder Return	6.61%	5.05%	7.24%	6.64%	8.42%	6.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.