MBB SE Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,020	449	468	476	687	577
Market Cap Growth	119.62%	-3.99%	-1.74%	-30.66%	19.06%	61.13%
Enterprise Value	895	352	401	414	621	590
Last Close Price	189.47	80.81	80.13	77.83	108.20	90.00
PE Ratio	21.59	14.42	44.37	45.63	-	50.74
PS Ratio	0.98	0.50	0.55	0.58	1.18	0.91
PB Ratio	1.36	0.69	0.71	0.70	1.01	1.29
P/TBV Ratio	2.21	1.08	1.08	1.11	1.57	2.16
P/FCF Ratio	9.40	3.71	6.22	-	27.68	22.39
P/OCF Ratio	6.45	2.80	4.27	15.18	13.83	11.49
EV/Sales Ratio	0.86	0.39	0.47	0.51	1.07	0.93
EV/EBITDA Ratio	5.38	3.31	7.01	6.73	12.38	12.68
EV/EBIT Ratio	7.20	4.59	14.39	12.17	21.99	23.89
EV/FCF Ratio	8.25	2.91	5.33	-	25.05	22.91
Debt / Equity Ratio	0.07	0.08	0.07	0.09	0.11	0.16
Debt / EBITDA Ratio	0.29	0.45	0.73	0.87	1.29	1.27
Debt / FCF Ratio	0.45	0.43	0.63	-	2.98	2.70
Net Debt / Equity Ratio	-0.47	-0.57	-0.51	-0.49	-0.41	-0.27
Net Debt / EBITDA Ratio	-2.21	-3.49	-5.86	-5.47	-5.57	-2.63
Net Debt / FCF Ratio	-3.24	-3.07	-4.46	421.29	-11.28	-4.75
Asset Turnover	0.98	0.92	0.86	0.81	0.71	0.86
Inventory Turnover	10.14	12.24	10.19	10.13	9.19	9.09
Quick Ratio	2.72	2.34	2.46	2.80	2.82	2.13
Current Ratio	3.06	2.50	2.67	3.09	3.06	2.38
Return on Equity (ROE)	13.27%	9.11%	3.21%	3.32%	0.65%	2.85%
Return on Assets (ROA)	7.30%	4.91%	1.77%	2.11%	2.15%	2.09%
Return on Invested Capital (ROIC)	22.15%	17.97%	6.00%	5.27%	2.27%	4.48%
Return on Capital Employed (ROCE)	14.00%	10.30%	3.70%	4.40%	3.60%	4.40%
Earnings Yield	4.63%	6.93%	2.25%	2.19%	-1.42%	1.97%
FCF Yield	10.64%	26.93%	16.08%	-0.17%	3.61%	4.47%
Dividend Yield	1.27%	1.14%	1.09%	1.14%	0.77%	0.88%
Payout Ratio	32.74%	14.27%	47.04%	48.84%	-	32.74%
Buyback Yield / Dilution	2.83%	6.10%	1.80%	0.37%	0.37%	2.21%
Total Shareholder Return	4.10%	7.24%	2.89%	1.51%	1.14%	3.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.