Innospec Inc. (LON:0JAX)

Innospec Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,778	1,845	1,949	1,964	1,483
Revenue Growth (YoY)	-3.65%	-5.31%	-0.76%	32.38%	24.33%
Cost of Revenue	1,286	1,303	1,358	1,377	1,049
Gross Profit	492.4	542.9	591.1	586.7	434.9
Selling, General & Admin	285.1	305.3	380.5	360.7	267.2
Research & Development	51	56.5	49	38.7	37.4
Other Operating Expenses	59	-3.2	-	-	1.8
Operating Income	129.5	177.9	161.6	187.3	132.1
Interest Expense	9.2	9.3	2.3	-1.1	-1.5
Other Non-Operating Income (Expense)	-0.6	-146	10.5	-1.6	3.8
Total Non-Operating Income (Expense)	8.6	-136.7	12.8	-2.7	2.3
Pretax Income	138.1	41.2	174.4	184.6	134.4
Provision for Income Taxes	21.5	5.6	35.3	51.6	41.3
Net Income	116.6	35.6	139.1	133	93.1
Net Income to Common	116.6	35.6	139.1	133	93.1
Net Income Growth	227.53%	-74.41%	4.59%	42.86%	224.39%
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25
Shares Change (YoY)	-0.50%	0.39%	0.16%	0.52%	0.30%
EPS (Basic)	4.69	1.43	5.60	5.37	3.78
EPS (Diluted)	4.67	1.42	5.56	5.32	3.75
EPS Growth	228.87%	-74.46%	4.51%	41.87%	223.28%
Free Cash Flow	88	143.1	145.2	42.1	54.1
Free Cash Flow Growth	-38.51%	-1.45%	244.89%	-22.18%	-53.44%
Free Cash Flow Per Share	3.52	5.70	5.80	1.69	2.18
Dividends Per Share	1.710	1.550	1.410	1.280	1.160
Dividend Growth	10.32%	9.93%	10.16%	10.35%	11.54%
Gross Margin	27.69%	29.42%	30.33%	29.88%	29.32%
Operating Margin	7.28%	9.64%	8.29%	9.54%	8.91%
Profit Margin	6.56%	1.93%	7.14%	6.77%	6.28%
FCF Margin	4.95%	7.75%	7.45%	2.14%	3.65%
EBITDA	173.1	221.4	200.9	227.4	174.8
EBITDA Margin	9.74%	12.00%	10.31%	11.58%	11.78%
EBIT	129.5	177.9	161.6	187.3	132.1
EBIT Margin	7.28%	9.64%	8.29%	9.54%	8.91%
Effective Tax Rate	15.57%	13.59%	20.24%	27.95%	30.73%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.