Intuit Inc. (LON: 0JCT)
London flag London · Delayed Price · Currency is GBP · Price in USD
639.20
+4.56 (0.72%)
Dec 23, 2024, 7:14 PM BST

Intuit Cash Flow Statement

Millions USD. Fiscal year is Aug - Jul.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Oct '24 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 2019 - 2015
Net Income
2,9192,9632,3842,0662,0621,826
Upgrade
Depreciation & Amortization
654643643606313196
Upgrade
Other Amortization
1451461631405022
Upgrade
Stock-Based Compensation
1,9561,9401,7121,308753435
Upgrade
Other Operating Activities
-314-381-457205-19-113
Upgrade
Change in Accounts Receivable
-54-5242-31-104-59
Upgrade
Change in Accounts Payable
63133-97-9520633
Upgrade
Change in Unearned Revenue
129-49111712238
Upgrade
Change in Income Taxes
-123-73975435-5953
Upgrade
Change in Other Net Operating Assets
-43278-209-416-7667
Upgrade
Operating Cash Flow
5,3434,8845,0463,8893,2502,414
Upgrade
Operating Cash Flow Growth
15.62%-3.21%29.75%19.66%34.63%3.87%
Upgrade
Capital Expenditures
-140-191-210-157-53-59
Upgrade
Cash Acquisitions
-83-83-33-5,682-3,064-
Upgrade
Sale (Purchase) of Intangibles
-59-59-50-72-72-78
Upgrade
Investment in Securities
103422-326928-71025
Upgrade
Other Investing Activities
-93-80-47-2430-29
Upgrade
Investing Cash Flow
-625-227-922-5,421-3,965-97
Upgrade
Short-Term Debt Issued
-100---1,000
Upgrade
Long-Term Debt Issued
-4,1362224,882-1,983
Upgrade
Total Debt Issued
3654,2362224,882-2,983
Upgrade
Short-Term Debt Repaid
--100---1,000-
Upgrade
Long-Term Debt Repaid
--4,225-1,032--338-50
Upgrade
Total Debt Repaid
-125-4,325-1,032--1,338-50
Upgrade
Net Debt Issued (Repaid)
240-89-8104,882-1,3382,933
Upgrade
Issuance of Common Stock
286282228162196211
Upgrade
Repurchase of Common Stock
-2,990-2,990-2,600-2,472-1,388-567
Upgrade
Common Dividends Paid
-1,070-1,034-889-774-646-561
Upgrade
Other Financing Activities
3,0493,434-198-66-18
Upgrade
Financing Cash Flow
-485-397-4,2691,732-3,1762,034
Upgrade
Foreign Exchange Rate Adjustments
4-13--2213-6
Upgrade
Net Cash Flow
4,2374,247-145178-3,8784,345
Upgrade
Free Cash Flow
5,2034,6934,8363,7323,1972,355
Upgrade
Free Cash Flow Growth
18.14%-2.96%29.58%16.73%35.75%4.76%
Upgrade
Free Cash Flow Margin
31.36%28.82%33.66%29.33%33.19%30.67%
Upgrade
Free Cash Flow Per Share
18.3216.5217.0913.1411.718.92
Upgrade
Cash Interest Paid
309200272673014
Upgrade
Cash Income Tax Paid
1,8811,881484303578493
Upgrade
Levered Free Cash Flow
4,5344,2474,5913,4002,6422,038
Upgrade
Unlevered Free Cash Flow
4,6824,3984,7463,4502,6602,047
Upgrade
Change in Net Working Capital
265489-52521-87-153
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.