Iovance Biotherapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Net Income	-375.36	-372.18	-444.04	-395.89	-342.25	-259.58	Upgrade
Depreciation & Amortization	44.76	43.61	33.13	21.14	13.98	8.71	Upgrade
Loss (Gain) From Sale of Assets	-5.52	-5.57	-	-	-	-	Upgrade
Asset Writedown & Restructuring Costs	7.36	7.36	-	0.4	-	-	Upgrade
Loss (Gain) From Sale of Investments	-10.07	-10.26	-3.61	0.47	6.01	1.87	Upgrade
Stock-Based Compensation	115.36	109.63	62.63	84.02	69.77	40.89	Upgrade
Other Operating Activities	-3.28	-3	-3.41	-	-	-	Upgrade
Change in Accounts Receivable	-70.7	-69.19	-0.15	-	-	-	Upgrade
Change in Inventory	-47.15	-39.92	-10.12	-	-	-	Upgrade
Change in Accounts Payable	0.03	-7.84	4.83	5.88	6.98	-2.96	Upgrade
Change in Other Net Operating Assets	10.19	-5.61	-1.08	-8.78	17.58	5.95	Upgrade
Operating Cash Flow	-334.39	-352.98	-361.82	-292.76	-227.94	-205.13	Upgrade
Capital Expenditures	-13.11	-11.07	-22.29	-20.43	-37.57	-46.79	Upgrade
Cash Acquisitions	-	-52.57	-212.63	-	-	-	Upgrade
Investment in Securities	44.07	-32.77	79.68	276.88	37.71	-271.06	Upgrade
Investing Cash Flow	30.96	-96.41	-155.24	256.46	0.13	-317.85	Upgrade
Long-Term Debt Issued	-	-	-	-	1	-	Upgrade
Net Debt Issued (Repaid)	-	-	-	-	1	-	Upgrade
Issuance of Common Stock	354.2	403.52	465.75	192.8	238.27	576.71	Upgrade
Repurchase of Common Stock	-13.8	-12.86	-2.8	-2.65	-	-0.28	Upgrade
Financing Cash Flow	340.4	390.66	462.96	190.15	239.27	576.42	Upgrade
Foreign Exchange Rate Adjustments	0.46	-0.54	-2.74	-	-	-	Upgrade
Net Cash Flow	37.43	-59.27	-56.84	153.85	11.46	53.44	Upgrade
Free Cash Flow	-347.5	-364.05	-384.11	-313.18	-265.52	-251.93	Upgrade
Free Cash Flow Margin	-163.39%	-221.89%	-32305.30%	-	-	-	Upgrade
Free Cash Flow Per Share	-1.14	-1.26	-1.63	-1.97	-1.73	-1.82	Upgrade
Levered Free Cash Flow	-184.76	-203.22	-211.47	-173.54	-129.35	-141.4	Upgrade
Unlevered Free Cash Flow	-184.76	-203.22	-211.47	-173.54	-129.35	-141.4	Upgrade
Change in Net Working Capital	82.54	98.34	-2.92	8.97	-38.67	-19.5	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.