Option NV Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14	17	15	37	33	50
Market Cap Growth	-15.51%	15.72%	-60.87%	12.69%	-34.51%	56.65%
Enterprise Value	19	19	21	43	39	56
Last Close Price	6.71	8.44	-	-	-	-
PS Ratio	1.29	1.62	1.47	2.68	2.42	3.16
PB Ratio	-5.86	-17.76	9.07	4.60	9.20	7.88
P/FCF Ratio	-	-	-	-	-	35.76
P/OCF Ratio	-	-	-	-	-	32.70
EV/Sales Ratio	1.78	1.83	2.13	3.09	2.83	3.53
EV/EBITDA Ratio	-	254.82	-	-	-	-
EV/FCF Ratio	-6.78	-	-	-	-	39.94
Debt / Equity Ratio	-2.43	-5.70	4.71	0.83	1.34	1.09
Debt / EBITDA Ratio	135.67	72.57	-	-	-	-
Debt / FCF Ratio	-	-	-	-	-	4.93
Net Debt / Equity Ratio	-2.35	-5.38	4.52	0.74	1.22	0.98
Net Debt / EBITDA Ratio	-15.26	68.47	-2.89	-14.20	-5.00	-7.01
Net Debt / FCF Ratio	-1.93	-1.97	-10.90	-20.31	-43.29	4.42
Asset Turnover	0.79	0.68	0.44	0.65	0.73	0.67
Inventory Turnover	5.54	5.22	5.05	8.20	9.99	8.88
Quick Ratio	0.16	0.36	0.18	0.45	0.30	0.29
Current Ratio	0.71	0.49	0.81	0.58	0.39	0.39
Return on Equity (ROE)	-	-1184.62%	-142.81%	-38.45%	-97.80%	-51.38%
Return on Assets (ROA)	-5.05%	-4.51%	-10.46%	-6.35%	-4.37%	-4.50%
Return on Capital Employed (ROCE)	-60.40%	-31.60%	-46.30%	-15.60%	-17.40%	-16.20%
Earnings Yield	-28.56%	-14.82%	-41.87%	-5.00%	-14.34%	-8.52%
FCF Yield	-20.75%	-15.38%	-4.57%	-0.79%	-0.31%	2.80%
Buyback Yield / Dilution	-	-	-6.63%	-12.18%	-3.88%	-16.70%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.