Sanoma Oyj (LON:0JLQ)

Sanoma Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1,345	1,393	1,298	1,252	1,062
Other Revenue	-	-	-	1.8	13.9
Revenue	1,345	1,393	1,298	1,253	1,076
Revenue Growth (YoY)	-3.45%	7.29%	3.58%	16.53%	16.24%
Cost of Revenue	434.3	487	458	417.2	356.5
Gross Profit	910.5	905.9	840.3	836.2	719.1
Selling, General & Admin	395	467.8	400.6	393.1	340
Other Operating Expenses	187.1	157	114	99.2	88.9
Operating Expenses	800.7	843	718.7	691.8	602.6
Operating Income	109.8	62.9	121.6	144.4	116.5
Interest Expense	-40.3	-31.4	-14.9	-11.7	-9.9
Interest & Investment Income	6.8	2.3	1	0.2	1.6
Earnings From Equity Investments	0.9	0.1	0.1	0.9	0.1
Currency Exchange Gain (Loss)	-	1.9	-0.5	-0.5	-0.1
Other Non Operating Income (Expenses)	0.2	-3.5	2	2.6	-0.1
EBT Excluding Unusual Items	77.4	32.3	109.3	135.9	108.1
Merger & Restructuring Charges	-	-	-	-	-17
Gain (Loss) on Sale of Investments	-	-	-	0.4	-
Gain (Loss) on Sale of Assets	-	6	2.2	4.5	165.5
Asset Writedown	-29	-17.7	-12.4	-7.1	-2.6
Pretax Income	48.4	20.6	99.1	133.7	261.2
Income Tax Expense	7.8	16.5	22.2	32.4	23.2
Earnings From Continuing Operations	40.6	4.1	76.9	101.3	238
Earnings From Discontinued Operations	-	-	-	-0.2	9.2
Net Income to Company	40.6	4.1	76.9	101.1	247.2
Minority Interest in Earnings	-0.1	-0.8	-0.7	-0.9	-0.5
Net Income	40.5	3.3	76.2	100.2	246.7
Preferred Dividends & Other Adjustments	9.6	7.6	-	-	-
Net Income to Common	30.9	-4.3	76.2	100.2	246.7
Net Income Growth	1127.27%	-95.67%	-23.95%	-59.38%	2045.22%
Shares Outstanding (Basic)	163	163	163	163	163
Shares Outstanding (Diluted)	163	163	163	164	163
Shares Change (YoY)	-0.05%	-0.00%	-0.04%	0.04%	-0.02%
EPS (Basic)	0.19	-0.03	0.47	0.61	1.51
EPS (Diluted)	0.19	-0.03	0.47	0.61	1.51
EPS Growth	-	-	-23.27%	-59.58%	2034.13%
Free Cash Flow	145.3	105.1	111.7	139.7	94.9
Free Cash Flow Per Share	0.89	0.64	0.68	0.85	0.58
Dividend Per Share	0.390	0.370	0.370	0.540	0.520
Dividend Growth	5.41%	0%	-31.48%	3.85%	4.00%
Gross Margin	67.71%	65.04%	64.72%	66.71%	66.86%
Operating Margin	8.16%	4.52%	9.37%	11.52%	10.83%
Profit Margin	2.30%	-0.31%	5.87%	7.99%	22.94%
Free Cash Flow Margin	10.80%	7.55%	8.60%	11.15%	8.82%
EBITDA	273.2	188.9	238.9	264.1	213
EBITDA Margin	20.32%	13.56%	18.40%	21.07%	19.80%
D&A For EBITDA	163.4	126	117.3	119.7	96.5
EBIT	109.8	62.9	121.6	144.4	116.5
EBIT Margin	8.16%	4.52%	9.37%	11.52%	10.83%
Effective Tax Rate	16.12%	80.10%	22.40%	24.23%	8.88%

Source: S&P Capital IQ. Standard template. Financial Sources.