Sanoma Oyj (LON:0JLQ)

Sanoma Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	1,303	1,345	1,393	1,298	1,252
Other Revenue	-	-	-	-	1.8
Revenue	1,303	1,345	1,393	1,298	1,253
Revenue Growth (YoY)	-3.15%	-3.45%	7.29%	3.58%	16.53%
Cost of Revenue	391.8	434.3	487	458	417.2
Gross Profit	910.7	910.5	905.9	840.3	836.2
Selling, General & Admin	386.5	455.5	467.8	400.6	393.1
Other Operating Expenses	190.6	132.9	157	114	99.2
Operating Expenses	788.4	801.2	843	718.7	691.8
Operating Income	122.3	109.3	62.9	121.6	144.4
Interest Expense	-30.3	-34.4	-31.4	-14.9	-11.7
Interest & Investment Income	5.9	2.3	2.3	1	0.2
Earnings From Equity Investments	1	0.9	0.1	0.1	0.9
Currency Exchange Gain (Loss)	-	0.2	1.9	-0.5	-0.5
Other Non Operating Income (Expenses)	0.2	-1.4	-3.5	2	2.6
EBT Excluding Unusual Items	99.1	76.9	32.3	109.3	135.9
Gain (Loss) on Sale of Investments	-	-	-	-	0.4
Gain (Loss) on Sale of Assets	-	6.3	6	2.2	4.5
Asset Writedown	-74.7	-34.8	-17.7	-12.4	-7.1
Pretax Income	24.4	48.4	20.6	99.1	133.7
Income Tax Expense	4.5	7.8	16.5	22.2	32.4
Earnings From Continuing Operations	19.9	40.6	4.1	76.9	101.3
Earnings From Discontinued Operations	-	-	-	-	-0.2
Net Income to Company	19.9	40.6	4.1	76.9	101.1
Minority Interest in Earnings	-	-0.1	-0.8	-0.7	-0.9
Net Income	19.9	40.5	3.3	76.2	100.2
Preferred Dividends & Other Adjustments	9.6	9.6	7.6	-	-
Net Income to Common	10.3	30.9	-4.3	76.2	100.2
Net Income Growth	-50.86%	1127.27%	-95.67%	-23.95%	-59.38%
Shares Outstanding (Basic)	163	163	163	163	163
Shares Outstanding (Diluted)	172	164	163	163	164
Shares Change (YoY)	4.90%	0.09%	-0.00%	-0.04%	0.04%
EPS (Basic)	0.06	0.19	-0.03	0.47	0.61
EPS (Diluted)	0.06	0.19	-0.03	0.47	0.61
EPS Growth	-68.27%	-	-	-23.27%	-59.58%
Free Cash Flow	159.7	145.3	105.1	111.7	139.7
Free Cash Flow Per Share	0.93	0.89	0.64	0.68	0.85
Dividend Per Share	0.420	0.390	0.370	0.370	0.540
Dividend Growth	7.69%	5.41%	-	-31.48%	3.85%
Gross Margin	69.92%	67.70%	65.04%	64.72%	66.72%
Operating Margin	9.39%	8.13%	4.52%	9.37%	11.52%
Profit Margin	0.79%	2.30%	-0.31%	5.87%	7.99%
Free Cash Flow Margin	12.26%	10.80%	7.54%	8.60%	11.15%
EBITDA	281.7	235	188.9	238.9	264.1
EBITDA Margin	21.63%	17.47%	13.56%	18.40%	21.07%
D&A For EBITDA	159.4	125.7	126	117.3	119.7
EBIT	122.3	109.3	62.9	121.6	144.4
EBIT Margin	9.39%	8.13%	4.52%	9.37%	11.52%
Effective Tax Rate	18.44%	16.12%	80.10%	22.40%	24.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.