Jacobs Solutions Inc. (LON:0JOI)
London · Delayed Price · Currency is GBP · Price in USD 127.44
-15.09 (-10.59%)
Feb 12, 2026, 5:10 PM GMT
Jacobs Solutions Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Sep '24 Sep 27, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Oct '21 Oct 1, 2021 |
| 12,390 | 12,030 | 11,501 | 10,851 | 9,783 | 14,093 | |
Revenue Growth (YoY) | 6.59% | 4.60% | 5.99% | 10.92% | -30.58% | 3.88% |
Cost of Revenue | 9,361 | 9,045 | 8,668 | 8,141 | 7,203 | 10,962 |
Gross Profit | 3,029 | 2,985 | 2,833 | 2,711 | 2,580 | 3,131 |
Selling, General & Admin | 1,973 | 1,946 | 1,961 | 2,030 | 1,939 | 2,033 |
Operating Expenses | 1,973 | 1,946 | 1,961 | 2,030 | 1,939 | 2,033 |
Operating Income | 1,056 | 1,039 | 872.19 | 681.16 | 640.86 | 1,098 |
Interest Expense | -145.22 | -145.79 | -169.06 | -168.09 | -100.19 | -72.71 |
Interest & Investment Income | 33.78 | 35.8 | 34.45 | 24.98 | 4.3 | 3.5 |
Currency Exchange Gain (Loss) | -15.4 | -10.8 | -2.1 | 58.9 | 90.7 | - |
Other Non Operating Income (Expenses) | -73.07 | -68.57 | -16.41 | -12.34 | -13.22 | -6.31 |
EBT Excluding Unusual Items | 856.44 | 850.08 | 719.08 | 584.61 | 622.45 | 1,023 |
Merger & Restructuring Charges | -46 | -58.8 | -128.47 | -104.42 | -67.43 | -350.39 |
Gain (Loss) on Sale of Investments | -82.09 | -227.31 | 186.93 | - | 13.9 | 45.7 |
Legal Settlements | - | - | - | - | -91.3 | -19.5 |
Other Unusual Items | -31.8 | -20.5 | -0.26 | 40.79 | -0.12 | -2.78 |
Pretax Income | 696.55 | 543.48 | 777.29 | 520.98 | 477.5 | 695.6 |
Income Tax Expense | 231.52 | 215.56 | 131.49 | 101.34 | 66.33 | 274.78 |
Earnings From Continuing Operations | 465.04 | 327.92 | 645.79 | 419.64 | 411.17 | 420.82 |
Earnings From Discontinued Operations | -22.41 | -23.97 | 193.29 | 286.65 | 289.88 | 10.01 |
Net Income to Company | 442.63 | 303.96 | 839.08 | 706.29 | 701.04 | 430.83 |
Minority Interest in Earnings | -9.65 | -14.62 | -32.99 | -40.51 | -57.01 | 46.2 |
Net Income | 432.97 | 289.34 | 806.09 | 665.78 | 644.04 | 477.03 |
Preferred Dividends & Other Adjustments | -4.03 | -0.91 | 10.27 | -8.34 | - | 57.31 |
Net Income to Common | 437.01 | 290.25 | 795.82 | 674.12 | 644.04 | 419.72 |
Net Income Growth | -29.75% | -64.11% | 21.08% | 3.38% | 35.01% | -3.01% |
Shares Outstanding (Basic) | 120 | 121 | 125 | 127 | 129 | 130 |
Shares Outstanding (Diluted) | 121 | 122 | 126 | 127 | 129 | 131 |
Shares Change (YoY) | -3.61% | -3.14% | -1.05% | -1.72% | -1.39% | -1.09% |
EPS (Basic) | 3.64 | 2.39 | 6.35 | 5.32 | 5.01 | 3.22 |
EPS (Diluted) | 3.62 | 2.38 | 6.33 | 5.30 | 4.98 | 3.20 |
EPS Growth | -25.61% | -62.32% | 19.27% | 6.51% | 55.79% | -13.84% |
Free Cash Flow | 875.29 | 607.47 | 933.56 | 837.28 | 347.09 | 633.46 |
Free Cash Flow Per Share | 7.25 | 4.98 | 7.42 | 6.58 | 2.68 | 4.83 |
Dividend Per Share | 1.280 | 1.250 | 1.130 | 1.010 | 0.900 | 0.820 |
Dividend Growth | 10.35% | 10.62% | 11.88% | 12.22% | 9.76% | 10.81% |
Gross Margin | 24.45% | 24.81% | 24.63% | 24.98% | 26.37% | 22.22% |
Operating Margin | 8.53% | 8.64% | 7.58% | 6.28% | 6.55% | 7.79% |
Profit Margin | 3.53% | 2.41% | 6.92% | 6.21% | 6.58% | 2.98% |
Free Cash Flow Margin | 7.06% | 5.05% | 8.12% | 7.72% | 3.55% | 4.50% |
EBITDA | 1,279 | 1,265 | 1,108 | 912.66 | 941.91 | 1,349 |
EBITDA Margin | 10.32% | 10.52% | 9.63% | 8.41% | 9.63% | 9.57% |
D&A For EBITDA | 222.62 | 225.59 | 235.66 | 231.5 | 301.06 | 250.8 |
EBIT | 1,056 | 1,039 | 872.19 | 681.16 | 640.86 | 1,098 |
EBIT Margin | 8.53% | 8.64% | 7.58% | 6.28% | 6.55% | 7.79% |
Effective Tax Rate | 33.24% | 39.66% | 16.92% | 19.45% | 13.89% | 39.50% |
Updated Dec 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.