JetBlue Airways Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,062	9,279	9,615	9,158	6,037
Revenue Growth (YoY)	-2.34%	-3.50%	4.99%	51.70%	104.16%
Cost of Revenue	7,033	6,985	7,299	7,186	5,147
Gross Profit	2,029	2,294	2,316	1,972	890
Selling, General & Admin	305	328	316	289	183
Depreciation & Amortization Expenses	688	655	621	585	540
Other Operating Expenses	1,404	1,995	1,609	1,396	247
Operating Income	-368	-684	-230	-298	-80
Interest Income	127	111	70	21	17
Interest Expense	-579	-350	-191	-148	-192
Other Non-Operating Income (Expense)	46	26	17	-12	-8
Total Non-Operating Income (Expense)	-406	-213	-104	-139	-183
Pretax Income	-774	-897	-334	-437	-263
Provision for Income Taxes	-172	-102	-24	-75	-81
Net Income	-602	-795	-310	-362	-182
Net Income to Common	-602	-795	-310	-362	-182
Shares Outstanding (Basic)	362	346	333	324	318
Shares Outstanding (Diluted)	362	346	333	324	318
Shares Change (YoY)	4.65%	3.94%	2.87%	1.76%	14.59%
EPS (Basic)	-1.66	-2.30	-0.93	-1.12	-0.57
EPS (Diluted)	-1.66	-2.30	-0.93	-1.12	-0.57
Free Cash Flow	-1,216	-1,475	-806	-544	647
Free Cash Flow Per Share	-3.36	-4.26	-2.42	-1.68	2.03
Gross Margin	22.39%	24.72%	24.09%	21.53%	14.74%
Operating Margin	-4.06%	-7.37%	-2.39%	-3.25%	-1.33%
Profit Margin	-6.64%	-8.57%	-3.22%	-3.95%	-3.01%
FCF Margin	-13.42%	-15.90%	-8.38%	-5.94%	10.72%
EBITDA	320	-29	391	287	460
EBITDA Margin	3.53%	-0.31%	4.07%	3.13%	7.62%
EBIT	-368	-684	-230	-298	-80
EBIT Margin	-4.06%	-7.37%	-2.39%	-3.25%	-1.33%
Effective Tax Rate	22.22%	11.37%	7.19%	17.16%	30.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.