KeyCorp Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15,558	17,189	14,331	10,189	12,283	16,230
Market Cap Growth	4.66%	19.94%	40.66%	-17.05%	-24.32%	34.17%
Enterprise Value	-	26,570	25,365	26,849	28,757	26,763
PE Ratio	12.42	13.58	-53.56	16.36	9.03	8.79
Forward PE	10.59	12.16	11.88	12.76	7.80	11.23
PEG Ratio	-	0.51	0.63	0.64	0.39	0.56
PS Ratio	2.99	3.25	4.48	2.29	2.41	2.80
PB Ratio	1.03	1.12	1.04	0.92	1.21	1.23
P/TBV Ratio	1.03	1.12	0.90	0.92	1.21	1.27
P/FCF Ratio	9.97	10.83	31.67	4.88	3.72	19.76
P/OCF Ratio	9.48	10.31	28.57	4.65	3.64	18.63
EV/Sales Ratio	-	5.02	7.92	6.03	5.65	4.61
EV/EBITDA Ratio	-	1674.79	459.94	230.78	232.11	632.61
EV/FCF Ratio	-	16.74	56.05	12.87	8.70	32.59
Debt / Equity Ratio	0.49	0.49	0.67	1.34	1.44	0.69
Debt / EBITDA Ratio	472.24	472.24	165.82	126.97	117.73	215.04
Debt / FCF Ratio	4.72	4.72	20.21	7.08	4.42	11.08
Net Debt / Equity Ratio	0.49	0.49	0.67	1.34	1.44	0.69
Net Debt / EBITDA Ratio	472.24	472.24	165.82	126.97	117.73	215.04
Net Debt / FCF Ratio	4.72	4.72	20.21	7.08	4.42	11.08
Asset Turnover	0.04	0.04	0.02	0.03	0.04	0.04
Return on Equity (ROE)	9.48%	9.48%	-0.99%	6.86%	12.38%	14.76%
Earnings Yield	8.05%	7.36%	-1.87%	6.11%	11.08%	11.37%
FCF Yield	10.03%	9.23%	3.16%	20.47%	26.90%	5.06%
Dividend Yield	3.24%	4.65%	5.70%	6.82%	5.30%	3.76%
Payout Ratio	57.63%	57.63%	-575.78%	94.21%	44.55%	31.35%
Buyback Yield / Dilution	-11.19%	-11.19%	0.30%	0.24%	0.23%	5.35%
Total Shareholder Return	-7.95%	-6.54%	5.99%	7.07%	5.54%	9.11%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.