Polaris Media ASA (LON:0JR0)
London
· Delayed Price · Currency is GBP · Price in NOK 62.00
-1.00 (-1.59%)
At close: Jun 3, 2025
Polaris Media ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,410 | 3,383 | 3,416 | 3,406 | 3,472 | 3,233 | Upgrade
|
| Other Revenue | 208.7 | 211.3 | 224.3 | 209.86 | 200.68 | 196.47 | Upgrade
|
| Revenue | 3,619 | 3,594 | 3,640 | 3,616 | 3,673 | 3,429 | Upgrade
|
| Revenue Growth (YoY) | 0.01% | -1.27% | 0.67% | -1.55% | 7.10% | 46.43% | Upgrade
|
| Cost of Revenue | 2,358 | 2,342 | 2,498 | 2,483 | 2,318 | 2,246 | Upgrade
|
| Gross Profit | 1,261 | 1,252 | 1,142 | 1,133 | 1,354 | 1,183 | Upgrade
|
| Other Operating Expenses | 959.6 | 942.7 | 956.4 | 891.71 | 887.36 | 850.34 | Upgrade
|
| Operating Expenses | 1,195 | 1,178 | 1,193 | 1,107 | 1,094 | 1,047 | Upgrade
|
| Operating Income | 66.2 | 73.4 | -51.1 | 26.32 | 260.3 | 136.41 | Upgrade
|
| Interest Expense | -35.8 | -45.3 | -52.3 | -36.81 | -34.07 | -36.76 | Upgrade
|
| Interest & Investment Income | 732.1 | 718.4 | 101.3 | 81.22 | 63.27 | 59.12 | Upgrade
|
| Earnings From Equity Investments | 5.8 | 9.7 | 5.4 | 1.86 | 9.14 | 10.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.7 | -1.7 | -2.8 | -1.56 | -0.94 | -1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.6 | -6.3 | -8.2 | 11.78 | -108.65 | -42.33 | Upgrade
|
| EBT Excluding Unusual Items | 760 | 748.2 | -7.7 | 82.8 | 189.04 | 125.37 | Upgrade
|
| Merger & Restructuring Charges | -41 | -41 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -1 | -1 | -5.3 | -4.4 | -2.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.8 | - | -5.1 | -0.01 | -6.3 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.28 | Upgrade
|
| Asset Writedown | -6.4 | -8.3 | -63.9 | -1.18 | 5.18 | -3.77 | Upgrade
|
| Legal Settlements | - | - | - | - | 0.1 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 84.87 | Upgrade
|
| Pretax Income | 702.8 | 697.9 | -82 | 77.22 | 185.93 | 205.19 | Upgrade
|
| Income Tax Expense | 5.9 | 4.6 | -31.1 | 1.73 | 48.2 | 46.97 | Upgrade
|
| Earnings From Continuing Operations | 696.9 | 693.3 | -50.9 | 75.49 | 137.73 | 158.22 | Upgrade
|
| Minority Interest in Earnings | -15.1 | -15.5 | 3.9 | -27.35 | 12.94 | -61.91 | Upgrade
|
| Net Income | 681.8 | 677.8 | -47 | 48.14 | 150.68 | 96.31 | Upgrade
|
| Net Income to Common | 681.8 | 677.8 | -47 | 48.14 | 150.68 | 96.31 | Upgrade
|
| Net Income Growth | - | - | - | -68.05% | 56.44% | -39.89% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.04% | 0.17% | -0.04% | 0.25% | - | Upgrade
|
| EPS (Basic) | 13.93 | 13.84 | -0.96 | 0.98 | 3.08 | 1.97 | Upgrade
|
| EPS (Diluted) | 13.93 | 13.84 | -0.96 | 0.98 | 3.08 | 1.97 | Upgrade
|
| EPS Growth | - | - | - | -68.04% | 56.06% | -39.89% | Upgrade
|
| Free Cash Flow | 133.1 | 159.1 | 59.2 | 139.4 | 295.47 | 236.45 | Upgrade
|
| Free Cash Flow Per Share | 2.72 | 3.25 | 1.21 | 2.85 | 6.04 | 4.84 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.000 | 1.500 | 2.000 | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -33.33% | -25.00% | - | - | Upgrade
|
| Gross Margin | 34.84% | 34.83% | 31.36% | 31.34% | 36.87% | 34.50% | Upgrade
|
| Operating Margin | 1.83% | 2.04% | -1.40% | 0.73% | 7.09% | 3.98% | Upgrade
|
| Profit Margin | 18.84% | 18.86% | -1.29% | 1.33% | 4.10% | 2.81% | Upgrade
|
| Free Cash Flow Margin | 3.68% | 4.43% | 1.63% | 3.86% | 8.04% | 6.89% | Upgrade
|
| EBITDA | 128.3 | 147.3 | 32 | 109.8 | 352.58 | 229.84 | Upgrade
|
| EBITDA Margin | 3.55% | 4.10% | 0.88% | 3.04% | 9.60% | 6.70% | Upgrade
|
| D&A For EBITDA | 62.1 | 73.9 | 83.1 | 83.48 | 92.29 | 93.43 | Upgrade
|
| EBIT | 66.2 | 73.4 | -51.1 | 26.32 | 260.3 | 136.41 | Upgrade
|
| EBIT Margin | 1.83% | 2.04% | -1.40% | 0.73% | 7.09% | 3.98% | Upgrade
|
| Effective Tax Rate | 0.84% | 0.66% | - | 2.24% | 25.92% | 22.89% | Upgrade
|
| Revenue as Reported | 3,622 | 3,598 | 3,644 | 3,630 | 3,684 | 3,516 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.