Kinder Morgan Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53,971	45,441	48,623	30,783	33,728	26,558
Market Cap Growth	10.03%	-6.54%	57.96%	-8.73%	27.00%	17.17%
Enterprise Value	78,856	70,655	75,326	56,437	61,131	51,457
Last Close Price	24.14	20.18	20.84	12.39	12.60	9.25
PE Ratio	23.89	20.12	23.43	16.50	16.03	20.32
PS Ratio	4.29	3.61	4.03	2.56	2.12	2.17
PB Ratio	2.24	1.89	1.91	1.24	1.26	1.13
P/TBV Ratio	7.77	6.54	7.01	4.76	4.53	3.90
P/FCF Ratio	32.39	27.27	20.68	16.81	14.21	12.49
P/OCF Ratio	12.28	10.34	10.80	6.04	8.18	6.30
EV/Sales Ratio	6.28	5.62	6.25	4.69	3.84	4.20
EV/EBITDA Ratio	12.92	13.37	14.22	11.14	11.88	10.51
EV/EBIT Ratio	18.93	20.13	21.71	16.86	18.12	15.35
EV/FCF Ratio	47.32	42.40	32.03	30.83	25.76	24.19
Debt / Equity Ratio	1.00	1.00	1.02	1.03	1.01	1.05
Debt / EBITDA Ratio	4.41	4.41	4.74	4.91	5.10	4.95
Debt / FCF Ratio	14.43	14.43	11.01	14.01	11.36	11.69
Net Debt / Equity Ratio	1.00	1.00	1.01	1.03	0.99	1.01
Net Debt / EBITDA Ratio	4.54	4.54	4.87	5.05	5.12	4.89
Net Debt / FCF Ratio	14.40	14.40	10.97	13.98	11.10	11.25
Asset Turnover	0.24	0.24	0.21	0.22	0.27	0.23
Inventory Turnover	15.21	15.21	13.54	13.37	19.92	19.48
Quick Ratio	0.41	0.41	0.31	0.23	0.37	0.49
Current Ratio	0.64	0.64	0.49	0.35	0.55	0.66
Return on Equity (ROE)	9.83%	9.83%	8.55%	7.79%	8.20%	5.74%
Return on Assets (ROA)	4.10%	4.10%	3.81%	3.78%	3.62%	3.99%
Return on Invested Capital (ROIC)	5.78%	5.80%	5.40%	5.17%	4.99%	5.80%
Return on Capital Employed (ROCE)	6.90%	6.90%	6.60%	6.70%	6.40%	7.00%
Earnings Yield	4.19%	5.00%	4.29%	6.10%	6.27%	4.96%
FCF Yield	3.09%	3.67%	4.84%	5.95%	7.03%	8.01%
Dividend Yield	2.71%	4.31%	4.41%	7.16%	7.31%	8.62%
Payout Ratio	86.35%	85.21%	97.86%	105.77%	98.27%	141.54%
Buyback Yield / Dilution	-0.14%	-0.14%	0.63%	1.06%	0.35%	-0.13%
Total Shareholder Return	2.53%	4.17%	5.04%	8.22%	7.67%	8.49%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.