Sipef NV (LON:0JSU)
58.60
0.00 (0.00%)
At close: Feb 17, 2025
Sipef NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 443.81 | 443.89 | 527.46 | 416.05 | 274.03 | Upgrade
|
Revenue Growth (YoY) | -0.02% | -15.84% | 26.78% | 51.83% | 10.36% | Upgrade
|
Cost of Revenue | 286.63 | 294.4 | 308.2 | 249.24 | 212.4 | Upgrade
|
Gross Profit | 157.18 | 149.49 | 219.26 | 166.81 | 61.62 | Upgrade
|
Selling, General & Admin | 48.45 | 46.2 | 43.42 | 36.89 | 31.57 | Upgrade
|
Other Operating Expenses | 7.05 | -5.71 | -1.11 | 0.32 | -0.67 | Upgrade
|
Operating Expenses | 55.5 | 40.5 | 42.31 | 37.21 | 30.9 | Upgrade
|
Operating Income | 101.68 | 108.99 | 176.95 | 129.6 | 30.72 | Upgrade
|
Interest Expense | -2.55 | -1.68 | -1.92 | -3.1 | -5.1 | Upgrade
|
Interest & Investment Income | 1.59 | 1.81 | 1.3 | 0.73 | 0.64 | Upgrade
|
Earnings From Equity Investments | -1.37 | -1.34 | -0.57 | -1.09 | -1.06 | Upgrade
|
Currency Exchange Gain (Loss) | -5.28 | 1.11 | -3.25 | -1.16 | 0.38 | Upgrade
|
Other Non Operating Income (Expenses) | -0.4 | -0.4 | -1.88 | 0.75 | 1.37 | Upgrade
|
EBT Excluding Unusual Items | 93.67 | 108.5 | 170.63 | 125.73 | 26.95 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 11.64 | - | Upgrade
|
Asset Writedown | 2.43 | -1.01 | 1.36 | -1.83 | 0.06 | Upgrade
|
Pretax Income | 96.1 | 107.48 | 171.99 | 135.55 | 27.01 | Upgrade
|
Income Tax Expense | 25.85 | 31.13 | 59.54 | 36.08 | 10.83 | Upgrade
|
Earnings From Continuing Operations | 70.25 | 76.35 | 112.46 | 99.47 | 16.18 | Upgrade
|
Minority Interest in Earnings | -4.41 | -3.62 | -4.3 | -5.72 | -2.06 | Upgrade
|
Net Income | 65.84 | 72.74 | 108.16 | 93.75 | 14.12 | Upgrade
|
Net Income to Common | 65.84 | 72.74 | 108.16 | 93.75 | 14.12 | Upgrade
|
Net Income Growth | -9.48% | -32.75% | 15.37% | 563.85% | - | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.25% | 0.20% | 0.02% | 0.27% | Upgrade
|
EPS (Basic) | 6.33 | 6.99 | 10.40 | 9.00 | 1.36 | Upgrade
|
EPS (Diluted) | 6.32 | 6.98 | 10.36 | 8.99 | 1.36 | Upgrade
|
EPS Growth | -9.46% | -32.63% | 15.24% | 563.29% | - | Upgrade
|
Free Cash Flow | 46.23 | 15.66 | 86 | 91.66 | 21.55 | Upgrade
|
Free Cash Flow Per Share | 4.44 | 1.50 | 8.24 | 8.79 | 2.07 | Upgrade
|
Dividend Per Share | 2.071 | 2.211 | 3.206 | 2.275 | 0.428 | Upgrade
|
Dividend Growth | -6.34% | -31.05% | 40.96% | 431.27% | - | Upgrade
|
Gross Margin | 35.42% | 33.68% | 41.57% | 40.09% | 22.49% | Upgrade
|
Operating Margin | 22.91% | 24.55% | 33.55% | 31.15% | 11.21% | Upgrade
|
Profit Margin | 14.83% | 16.39% | 20.51% | 22.53% | 5.15% | Upgrade
|
Free Cash Flow Margin | 10.42% | 3.53% | 16.30% | 22.03% | 7.86% | Upgrade
|
EBITDA | 157.53 | 161.14 | 224.26 | 177.8 | 73.92 | Upgrade
|
EBITDA Margin | 35.49% | 36.30% | 42.52% | 42.73% | 26.97% | Upgrade
|
D&A For EBITDA | 55.85 | 52.15 | 47.32 | 48.2 | 43.2 | Upgrade
|
EBIT | 101.68 | 108.99 | 176.95 | 129.6 | 30.72 | Upgrade
|
EBIT Margin | 22.91% | 24.55% | 33.55% | 31.15% | 11.21% | Upgrade
|
Effective Tax Rate | 26.90% | 28.96% | 34.62% | 26.61% | 40.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.