Lam Research Corporation (LON:0JT5)
London · Delayed Price · Currency is GBP · Price in USD 238.08
-7.39 (-3.01%)
At close: Jan 30, 2026
Lam Research Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 |
| 20,561 | 18,436 | 14,905 | 17,429 | 17,227 | 14,626 | |
Revenue Growth (YoY) | 26.85% | 23.68% | -14.48% | 1.17% | 17.78% | 45.61% |
Cost of Revenue | 10,321 | 9,457 | 7,809 | 9,573 | 9,355 | 7,821 |
Gross Profit | 10,239 | 8,979 | 7,096 | 7,855 | 7,872 | 6,805 |
Selling, General & Admin | 1,041 | 981.7 | 868.25 | 832.75 | 885.74 | 829.88 |
Research & Development | 2,256 | 2,096 | 1,902 | 1,727 | 1,604 | 1,493 |
Operating Expenses | 3,297 | 3,078 | 2,771 | 2,560 | 2,490 | 2,323 |
Operating Income | 6,942 | 5,901 | 4,325 | 5,295 | 5,382 | 4,482 |
Interest Expense | -171.31 | -178.2 | -185.24 | -186.46 | -184.76 | -208.6 |
Interest & Investment Income | 222.36 | 231.33 | 251.94 | 138.98 | 15.21 | 19.69 |
Currency Exchange Gain (Loss) | -25.18 | -26.41 | -4.84 | -7.08 | -0.72 | -6.96 |
Other Non Operating Income (Expenses) | 43.43 | 30.45 | 34.44 | -11.09 | -18.44 | 84.65 |
EBT Excluding Unusual Items | 7,011 | 5,958 | 4,422 | 5,230 | 5,193 | 4,371 |
Merger & Restructuring Charges | - | - | -61.56 | -120.32 | - | - |
Pretax Income | 7,011 | 5,958 | 4,360 | 5,109 | 5,193 | 4,371 |
Income Tax Expense | 798.07 | 599.91 | 532.45 | 598.28 | 587.83 | 462.35 |
Net Income | 6,213 | 5,358 | 3,828 | 4,511 | 4,605 | 3,908 |
Net Income to Common | 6,213 | 5,358 | 3,828 | 4,511 | 4,605 | 3,908 |
Net Income Growth | 44.71% | 39.98% | -15.14% | -2.05% | 17.83% | 73.57% |
Shares Outstanding (Basic) | 1,269 | 1,286 | 1,314 | 1,355 | 1,399 | 1,436 |
Shares Outstanding (Diluted) | 1,274 | 1,290 | 1,320 | 1,358 | 1,406 | 1,453 |
Shares Change (YoY) | -2.40% | -2.26% | -2.83% | -3.41% | -3.23% | -2.53% |
EPS (Basic) | 4.89 | 4.17 | 2.91 | 3.33 | 3.29 | 2.72 |
EPS (Diluted) | 4.87 | 4.15 | 2.90 | 3.32 | 3.27 | 2.69 |
EPS Growth | 48.15% | 43.10% | -12.65% | 1.37% | 21.75% | 78.15% |
Free Cash Flow | 6,216 | 5,414 | 4,256 | 4,677 | 2,554 | 3,239 |
Free Cash Flow Per Share | 4.88 | 4.20 | 3.22 | 3.44 | 1.82 | 2.23 |
Dividend Per Share | 0.980 | 0.920 | 0.800 | 0.690 | 0.600 | 0.520 |
Dividend Growth | 13.95% | 15.00% | 15.94% | 15.00% | 15.38% | 13.04% |
Gross Margin | 49.80% | 48.70% | 47.61% | 45.07% | 45.69% | 46.53% |
Operating Margin | 33.77% | 32.01% | 29.02% | 30.38% | 31.24% | 30.64% |
Profit Margin | 30.22% | 29.07% | 25.68% | 25.88% | 26.73% | 26.72% |
Free Cash Flow Margin | 30.23% | 29.37% | 28.55% | 26.84% | 14.82% | 22.15% |
EBITDA | 7,344 | 6,287 | 4,685 | 5,638 | 5,716 | 4,789 |
EBITDA Margin | 35.72% | 34.10% | 31.43% | 32.35% | 33.18% | 32.74% |
D&A For EBITDA | 401.35 | 386.28 | 359.7 | 342.43 | 333.74 | 307.15 |
EBIT | 6,942 | 5,901 | 4,325 | 5,295 | 5,382 | 4,482 |
EBIT Margin | 33.77% | 32.01% | 29.02% | 30.38% | 31.24% | 30.64% |
Effective Tax Rate | 11.38% | 10.07% | 12.21% | 11.71% | 11.32% | 10.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.