Lincoln National Corporation (LON:0JV3)

Lincoln National Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	86,857	88,491	99,377	118,242	122,429
Investments in Equity & Preferred Securities	548	905	1,123	1,155	1,015
Policy Loans	2,476	2,476	2,359	2,364	2,426
Other Investments	37,364	33,452	15,030	3,977	3,713
Total Investments	150,353	146,646	139,688	148,189	150,847
Cash & Equivalents	5,801	3,365	3,343	2,612	1,708
Reinsurance Recoverable	28,750	29,843	19,953	20,295	16,496
Other Receivables	1,108	1,082	1,253	1,189	1,743
Deferred Policy Acquisition Cost	12,537	11,732	11,505	5,890	5,565
Separate Account Assets	168,438	158,257	143,536	182,583	167,965
Property, Plant & Equipment	-	123	154	184	257
Goodwill	1,144	1,144	1,144	1,778	1,778
Other Intangible Assets	-	34	38	42	49
Other Current Assets	9,677	9,564	8,347	13,248	9,991
Long-Term Deferred Charges	-	195	198	203	213
Other Long-Term Assets	13,023	10,428	5,172	10,732	9,336
Total Assets	390,831	372,413	334,331	386,945	365,948
Insurance & Annuity Liabilities	166,004	145,958	143,143	140,329	136,691
Unpaid Claims	-	5,566	5,335	6,280	5,934
Reinsurance Payable	16,907	17,641	5,740	-	1,946
Current Portion of Long-Term Debt	300	250	500	300	-
Current Portion of Leases	-	95	-	-	-
Long-Term Debt	6,377	6,764	7,166	7,150	7,676
Long-Term Leases	-	61	258	332	428
Separate Account Liability	168,438	158,257	143,536	182,583	167,965
Other Current Liabilities	-	9,077	4,783	6,131	3,986
Other Long-Term Liabilities	24,536	21,765	18,677	22,964	18,494
Total Liabilities	382,562	365,520	329,229	366,191	343,249
Preferred Stock, Redeemable	986	986	986	-	-
Common Stock	4,674	4,605	4,544	4,735	5,082
Retained Earnings	7,645	4,778	5,924	9,578	8,686
Comprehensive Income & Other	-5,036	-3,476	-6,352	6,441	8,931
Total Common Equity	7,283	5,907	4,116	20,754	22,699
Shareholders' Equity	8,269	6,893	5,102	20,754	22,699
Total Liabilities & Equity	390,831	372,413	334,331	386,945	365,948
Filing Date Shares Outstanding	171	169.67	169.22	172.45	191.96
Total Common Shares Outstanding	171	169.67	169.22	177.19	192.33
Total Debt	6,677	7,170	7,924	7,782	8,104
Net Cash (Debt)	-876	-3,805	-4,581	-5,170	-6,396
Net Cash Per Share	-5.06	-22.44	-26.53	-27.26	-32.89
Book Value Per Share	42.59	34.82	24.32	117.13	118.02
Tangible Book Value	6,139	4,729	2,934	18,934	20,872
Tangible Book Value Per Share	35.90	27.87	17.34	106.85	108.52

Source: S&P Capital IQ. Insurance template. Financial Sources.