Loews Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	18,454	17,510	15,901	14,044	14,657
Revenue Growth (YoY)	5.39%	10.12%	13.22%	-4.18%	16.48%
Cost of Revenue	9,820	9,285	8,612	8,124	7,699
Gross Profit	8,634	8,225	7,289	5,920	6,958
Selling, General & Admin	4,090	4,170	3,393	3,077	2,957
Depreciation & Amortization Expenses	1,898	1,798	1,644	1,490	1,443
Operating Income	2,646	2,257	2,252	1,353	2,558
Interest Income	2,772	2,757	2,462	1,742	2,945
Interest Expense	-437	-441	-376	-378	-424
Other Non-Operating Income (Expense)	-155	-139	-173	-338	634
Total Non-Operating Income (Expense)	2,180	2,177	1,913	1,026	3,155
Pretax Income	2,283	1,874	1,996	1,114	2,160
Provision for Income Taxes	511	380	451	223	475
Net Income	1,667	1,414	1,434	822	1,562
Minority Interest in Earnings	105	80	111	69	123
Net Income to Common	1,667	1,414	1,434	822	1,562
Net Income Growth	17.89%	-1.40%	74.45%	-47.38%	-
Shares Outstanding (Basic)	209	220	227	243	260
Shares Outstanding (Diluted)	209	221	228	243	260
Shares Change (YoY)	-5.18%	-3.20%	-6.36%	-6.50%	-7.18%
EPS (Basic)	7.98	6.42	6.30	3.39	6.02
EPS (Diluted)	7.97	6.41	6.29	3.38	6.00
EPS Growth	24.34%	1.91%	86.09%	-43.67%	-
Free Cash Flow	2,700	2,393	3,221	2,654	2,141
Free Cash Flow Growth	12.83%	-25.71%	21.36%	23.96%	106.86%
Free Cash Flow Per Share	12.91	10.85	14.14	10.91	8.23
Dividends Per Share	0.250	0.250	0.250	0.250	0.250
Gross Margin	46.79%	46.97%	45.84%	42.15%	47.47%
Operating Margin	14.34%	12.89%	14.16%	9.63%	17.45%
Profit Margin	9.60%	8.53%	9.72%	6.34%	11.50%
FCF Margin	14.63%	13.67%	20.26%	18.90%	14.61%
EBITDA	3,048	2,640	2,599	1,733	2,992
EBITDA Margin	16.52%	15.08%	16.34%	12.34%	20.41%
EBIT	2,646	2,257	2,252	1,353	2,558
EBIT Margin	14.34%	12.89%	14.16%	9.63%	17.45%
Effective Tax Rate	22.38%	20.28%	22.60%	20.02%	21.99%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.