Atea ASA (LON:0JWO)
London
· Delayed Price · Currency is GBP · Price in NOK 131.60
+0.67 (0.52%)
At close: Feb 17, 2025
Atea ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 34,583 | 34,704 | 32,397 | 28,491 | 39,503 | Upgrade
|
| Revenue Growth (YoY) | -0.35% | 7.12% | 13.71% | -27.88% | 7.77% | Upgrade
|
| Cost of Revenue | 24,186 | 24,455 | 23,395 | 20,045 | 31,266 | Upgrade
|
| Gross Profit | 10,397 | 10,249 | 9,002 | 8,446 | 8,237 | Upgrade
|
| Selling, General & Admin | 7,607 | 7,599 | 6,718 | 6,271 | 6,147 | Upgrade
|
| Other Operating Expenses | 843 | 718 | 473 | 512 | 586 | Upgrade
|
| Operating Expenses | 9,186 | 9,005 | 7,806 | 7,397 | 7,376 | Upgrade
|
| Operating Income | 1,211 | 1,244 | 1,196 | 1,049 | 861 | Upgrade
|
| Interest Expense | -203 | -220 | -140 | -96 | -95 | Upgrade
|
| Interest & Investment Income | 24 | 24 | 7 | 12 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | 19 | -21 | 30 | -15 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | -10 | -6 | -10 | -5 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 1,041 | 1,021 | 1,083 | 945 | 755 | Upgrade
|
| Merger & Restructuring Charges | -39 | - | - | - | -37 | Upgrade
|
| Other Unusual Items | - | - | - | -3 | 31 | Upgrade
|
| Pretax Income | 1,002 | 1,021 | 1,083 | 942 | 749 | Upgrade
|
| Income Tax Expense | 227 | 221 | 235 | 182 | 159 | Upgrade
|
| Net Income | 775 | 800 | 848 | 760 | 590 | Upgrade
|
| Net Income to Common | 775 | 800 | 848 | 760 | 590 | Upgrade
|
| Net Income Growth | -3.13% | -5.66% | 11.58% | 28.81% | 11.32% | Upgrade
|
| Shares Outstanding (Basic) | 112 | 111 | 111 | 111 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 112 | 112 | 114 | 111 | Upgrade
|
| Shares Change (YoY) | 0.75% | - | -1.75% | 2.70% | - | Upgrade
|
| EPS (Basic) | 6.94 | 7.21 | 7.64 | 6.85 | 5.36 | Upgrade
|
| EPS (Diluted) | 6.87 | 7.14 | 7.55 | 6.67 | 5.32 | Upgrade
|
| EPS Growth | -3.78% | -5.43% | 13.19% | 25.38% | 11.30% | Upgrade
|
| Free Cash Flow | 1,602 | 1,556 | 633 | 768 | 1,058 | Upgrade
|
| Free Cash Flow Per Share | 14.20 | 13.89 | 5.65 | 6.74 | 9.53 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 6.250 | 5.500 | 5.000 | Upgrade
|
| Dividend Growth | 0% | 12.00% | 13.64% | 10.00% | 0% | Upgrade
|
| Gross Margin | 30.06% | 29.53% | 27.79% | 29.64% | 20.85% | Upgrade
|
| Operating Margin | 3.50% | 3.58% | 3.69% | 3.68% | 2.18% | Upgrade
|
| Profit Margin | 2.24% | 2.31% | 2.62% | 2.67% | 1.49% | Upgrade
|
| Free Cash Flow Margin | 4.63% | 4.48% | 1.95% | 2.70% | 2.68% | Upgrade
|
| EBITDA | 1,839 | 1,490 | 1,410 | 1,266 | 1,070 | Upgrade
|
| EBITDA Margin | 5.32% | 4.29% | 4.35% | 4.44% | 2.71% | Upgrade
|
| D&A For EBITDA | 627.7 | 246 | 214 | 217 | 209 | Upgrade
|
| EBIT | 1,211 | 1,244 | 1,196 | 1,049 | 861 | Upgrade
|
| EBIT Margin | 3.50% | 3.58% | 3.69% | 3.68% | 2.18% | Upgrade
|
| Effective Tax Rate | 22.65% | 21.65% | 21.70% | 19.32% | 21.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.