Marriott International, Inc. (LON:0JYW)

Marriott International Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	50,813	61,917	51,996	39,115	39,744	31,338
Market Cap Growth	19.08%	19.08%	32.93%	-1.58%	26.82%	-16.17%
Enterprise Value	62,378	73,154	61,430	46,900	47,065	38,942
Last Close Price	184.71	222.24	174.74	120.29	118.58	91.97
PE Ratio	26.79	32.64	21.48	19.99	48.97	-
PS Ratio	11.71	11.71	10.51	8.80	15.76	20.19
PB Ratio	-25.91	-25.91	-97.11	82.98	38.06	99.50
P/FCF Ratio	39.29	39.29	25.31	23.21	54.14	28.45
P/OCF Ratio	28.20	28.20	20.89	19.95	45.72	26.11
EV/Sales Ratio	12.18	13.84	12.42	10.55	18.66	25.09
EV/EBITDA Ratio	17.80	21.51	18.32	14.93	30.92	64.14
EV/EBIT Ratio	20.77	23.63	19.94	16.27	36.25	113.85
EV/FCF Ratio	39.58	46.42	29.90	27.82	64.11	35.35
Debt / Equity Ratio	-5.13	-5.13	-18.86	19.73	8.05	26.39
Debt / EBITDA Ratio	3.39	3.39	2.82	2.77	5.04	10.85
Debt / FCF Ratio	7.78	7.78	4.92	5.52	11.46	7.54
Asset Turnover	0.26	0.26	0.25	0.21	0.14	0.09
Quick Ratio	0.37	0.37	0.39	0.42	0.53	0.46
Current Ratio	0.40	0.40	0.43	0.45	0.57	0.49
Return on Equity (ROE)	-	-	-	237.94%	119.20%	-47.13%
Return on Assets (ROA)	9.34%	9.34%	9.71%	8.62%	4.37%	1.17%
Return on Capital (ROIC)	19.74%	19.74%	20.48%	17.67%	8.94%	2.39%
Return on Capital Employed (ROCE)	22.10%	22.10%	21.90%	19.90%	9.20%	2.50%
Earnings Yield	3.73%	3.06%	4.66%	5.00%	2.04%	-0.62%
FCF Yield	3.10%	2.54%	3.95%	4.31%	1.85%	3.52%
Dividend Yield	0.83%	0.87%	0.88%	0.69%	-	0.38%
Payout Ratio	28.72%	28.72%	19.04%	13.61%	-	-
Buyback Yield / Dilution	5.84%	5.84%	7.03%	1.06%	-1.07%	2.89%
Total Shareholder Return	6.68%	6.71%	7.91%	1.75%	-1.07%	3.27%

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.