Marriott International, Inc. (LON:0JYW)

Marriott International Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	61,674	61,917	51,996	39,115	39,744	31,338
Market Cap Growth	-1.61%	19.08%	32.93%	-1.58%	26.82%	-16.17%
Enterprise Value	73,488	73,154	61,430	46,900	47,065	38,942
Last Close Price	231.14	220.58	173.44	119.40	117.70	91.28
PE Ratio	31.75	32.64	21.48	19.99	48.97	-
PS Ratio	12.06	11.71	10.51	8.80	15.76	20.19
PB Ratio	-26.58	-25.91	-97.11	82.98	38.06	99.50
P/FCF Ratio	53.42	39.29	25.31	23.21	54.14	28.45
P/OCF Ratio	30.69	28.20	20.89	19.95	45.72	26.11
EV/Sales Ratio	14.67	13.84	12.42	10.55	18.66	25.09
EV/EBITDA Ratio	20.74	21.51	18.32	14.93	30.92	64.14
EV/EBIT Ratio	24.13	23.63	19.94	16.27	36.25	113.85
EV/FCF Ratio	63.65	46.42	29.90	27.82	64.11	35.35
Debt / Equity Ratio	-5.41	-5.13	-18.86	19.73	8.05	26.39
Debt / EBITDA Ratio	3.48	3.39	2.82	2.77	5.04	10.85
Debt / FCF Ratio	10.88	7.78	4.92	5.52	11.46	7.54
Asset Turnover	0.25	0.26	0.25	0.21	0.14	0.09
Quick Ratio	0.43	0.37	0.39	0.42	0.53	0.46
Current Ratio	0.47	0.40	0.43	0.45	0.57	0.49
Return on Equity (ROE)	-	-	-	237.94%	119.20%	-47.13%
Return on Assets (ROA)	9.64%	9.34%	9.71%	8.62%	4.37%	1.17%
Return on Invested Capital (ROIC)	24.56%	24.54%	30.99%	23.21%	14.68%	4.00%
Return on Capital Employed (ROCE)	21.90%	22.10%	21.90%	19.90%	9.20%	2.50%
Earnings Yield	3.15%	3.06%	4.66%	5.00%	2.04%	-0.62%
FCF Yield	1.87%	2.54%	3.95%	4.31%	1.85%	3.52%
Dividend Yield	0.63%	0.87%	0.89%	0.69%	-	0.39%
Payout Ratio	27.38%	28.72%	19.04%	13.61%	-	-
Buyback Yield / Dilution	4.44%	5.84%	7.03%	1.06%	-1.07%	2.89%
Total Shareholder Return	5.07%	6.72%	7.92%	1.76%	-1.07%	3.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.