Masco Corporation (LON:0JZ1)

Masco Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	7,562	7,828	7,967	8,680	8,375
Revenue Growth (YoY)	-3.40%	-1.75%	-8.21%	3.64%	16.51%
Cost of Revenue	4,883	4,997	5,131	5,967	5,512
Gross Profit	2,679	2,831	2,836	2,713	2,863
Selling, General & Admin	1,426	1,468	1,473	1,390	1,413
Other Operating Expenses	5	-	15	26	45
Operating Income	1,248	1,363	1,348	1,297	1,405
Interest Expense	-101	-99	-106	-108	-278
Other Non-Operating Income (Expense)	-12	-103	-4	4	-439
Total Non-Operating Income (Expense)	-113	-202	-110	-104	-717
Pretax Income	1,135	1,161	1,238	1,193	688
Provision for Income Taxes	277	287	278	288	210
Net Income	810	822	908	844	410
Minority Interest in Earnings	48	52	52	61	68
Net Income to Common	810	822	908	844	410
Net Income Growth	-1.46%	-9.47%	7.58%	105.85%	-66.50%
Shares Outstanding (Basic)	209	218	225	231	249
Shares Outstanding (Diluted)	210	219	226	232	251
Shares Change (YoY)	-4.11%	-3.10%	-2.59%	-7.57%	-4.92%
EPS (Basic)	3.87	3.77	4.03	3.65	1.63
EPS (Diluted)	3.86	3.76	4.02	3.63	1.62
EPS Growth	2.66%	-6.47%	10.74%	124.07%	-46.71%
Free Cash Flow	866	907	1,170	616	802
Free Cash Flow Growth	-4.52%	-22.48%	89.94%	-23.19%	-4.41%
Free Cash Flow Per Share	4.12	4.14	5.18	2.66	3.20
Dividends Per Share	1.240	1.160	1.140	1.120	0.845
Dividend Growth	6.90%	1.75%	1.79%	32.54%	53.64%
Gross Margin	35.43%	36.17%	35.60%	31.26%	34.19%
Operating Margin	16.50%	17.41%	16.92%	14.94%	16.78%
Profit Margin	11.35%	11.17%	12.05%	10.43%	5.71%
FCF Margin	11.45%	11.59%	14.69%	7.10%	9.58%
EBITDA	1,396	1,513	1,497	1,442	1,556
EBITDA Margin	18.46%	19.33%	18.79%	16.61%	18.58%
EBIT	1,248	1,363	1,348	1,297	1,405
EBIT Margin	16.50%	17.41%	16.92%	14.94%	16.78%
Effective Tax Rate	24.41%	24.72%	22.46%	24.14%	30.52%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.