Match Group, Inc. (LON:0JZ7)
London
· Delayed Price · Currency is GBP · Price in USD 35.54
+0.22 (0.62%)
At close: Jan 31, 2025
Match Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,479 | 3,365 | 3,189 | 2,983 | 2,391 | Upgrade
|
| Revenue Growth (YoY) | 3.41% | 5.51% | 6.89% | 24.76% | 16.58% | Upgrade
|
| Cost of Revenue | 991.27 | 951.57 | 957.66 | 839.31 | 635.83 | Upgrade
|
| Gross Profit | 2,488 | 2,413 | 2,231 | 2,144 | 1,755 | Upgrade
|
| Selling, General & Admin | 1,061 | 1,002 | 972.69 | 981.28 | 791.11 | Upgrade
|
| Research & Development | 442.18 | 384.19 | 333.64 | 241.05 | 169.81 | Upgrade
|
| Operating Expenses | 1,665 | 1,496 | 1,422 | 1,292 | 1,010 | Upgrade
|
| Operating Income | 823.31 | 916.9 | 808.71 | 851.68 | 745.72 | Upgrade
|
| Interest Expense | -160.07 | -159.89 | -145.55 | -130.49 | -130.62 | Upgrade
|
| Interest & Investment Income | - | 26.8 | 4.4 | - | 2.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7.9 | -2 | -1.8 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.82 | 0.87 | 2.13 | -22.24 | -4.74 | Upgrade
|
| EBT Excluding Unusual Items | 704.06 | 776.78 | 667.69 | 697.15 | 612.45 | Upgrade
|
| Asset Writedown | - | - | -293.7 | - | - | Upgrade
|
| Legal Settlements | - | - | 3.5 | -441 | 35 | Upgrade
|
| Other Unusual Items | - | - | - | - | -16.5 | Upgrade
|
| Pretax Income | 704.06 | 776.78 | 377.49 | 256.15 | 630.95 | Upgrade
|
| Income Tax Expense | 152.74 | 125.31 | 15.36 | -19.9 | 43.27 | Upgrade
|
| Earnings From Continuing Operations | 551.31 | 651.47 | 362.13 | 276.05 | 587.68 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -2.21 | 0.51 | -366.07 | Upgrade
|
| Net Income to Company | 551.31 | 651.47 | 359.92 | 276.55 | 221.61 | Upgrade
|
| Minority Interest in Earnings | -0.04 | 0.07 | 2.03 | 1.17 | -59.28 | Upgrade
|
| Net Income | 551.28 | 651.54 | 361.95 | 277.72 | 162.33 | Upgrade
|
| Net Income to Common | 551.28 | 651.54 | 361.95 | 277.72 | 162.33 | Upgrade
|
| Net Income Growth | -15.39% | 80.01% | 30.33% | 71.09% | -64.23% | Upgrade
|
| Shares Outstanding (Basic) | 260 | 276 | 283 | 275 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 279 | 293 | 295 | 305 | 256 | Upgrade
|
| Shares Change (YoY) | -4.85% | -0.65% | -3.16% | 19.07% | 26.88% | Upgrade
|
| EPS (Basic) | 2.12 | 2.36 | 1.28 | 1.01 | 0.73 | Upgrade
|
| EPS (Diluted) | 2.02 | 2.26 | 1.24 | 0.93 | 0.66 | Upgrade
|
| EPS Growth | -10.80% | 82.72% | 33.34% | 41.32% | -69.39% | Upgrade
|
| Free Cash Flow | 882.14 | 829.38 | 476.56 | 832.53 | 759.81 | Upgrade
|
| Free Cash Flow Per Share | 3.16 | 2.83 | 1.61 | 2.73 | 2.97 | Upgrade
|
| Dividend Per Share | 0.190 | - | - | - | - | Upgrade
|
| Gross Margin | 71.51% | 71.72% | 69.97% | 71.87% | 73.41% | Upgrade
|
| Operating Margin | 23.66% | 27.25% | 25.36% | 28.55% | 31.18% | Upgrade
|
| Profit Margin | 15.84% | 19.37% | 11.35% | 9.31% | 6.79% | Upgrade
|
| Free Cash Flow Margin | 25.35% | 24.65% | 14.94% | 27.91% | 31.77% | Upgrade
|
| EBITDA | 984.99 | 1,026 | 924.86 | 921.64 | 794.51 | Upgrade
|
| EBITDA Margin | 28.31% | 30.51% | 29.00% | 30.89% | 33.23% | Upgrade
|
| D&A For EBITDA | 161.67 | 109.54 | 116.15 | 69.96 | 48.8 | Upgrade
|
| EBIT | 823.31 | 916.9 | 808.71 | 851.68 | 745.72 | Upgrade
|
| EBIT Margin | 23.66% | 27.25% | 25.36% | 28.55% | 31.18% | Upgrade
|
| Effective Tax Rate | 21.69% | 16.13% | 4.07% | - | 6.86% | Upgrade
|
| Advertising Expenses | - | 519.6 | 474.9 | 510.3 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.