MetLife, Inc. (LON:0K0X)

MetLife Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	50,657	49,919	49,435	53,735	46,396	47,637
Total Interest & Dividend Income	20,776	20,127	19,404	14,994	21,326	16,048
Gain (Loss) on Sale of Investments	-1,229	-1,152	-2,727	-1,065	1,596	-115
Other Revenue	1,728	2,088	789	1,100	-630	4,272
Total Revenue	71,932	70,982	66,901	68,764	68,688	67,842
Revenue Growth (YoY)	0.83%	6.10%	-2.71%	0.11%	1.25%	-2.55%
Policy Benefits	54,481	53,456	53,027	54,221	49,397	47,765
Other Operating Expenses	12,479	11,981	11,667	10,922	11,100	12,239
Total Operating Expenses	66,960	65,437	64,694	65,143	60,497	60,004
Operating Income	4,972	5,545	2,207	3,621	8,191	7,838
Interest Expense	-1,057	-1,037	-1,045	-938	-920	-913
Currency Exchange Gain (Loss)	5	5	6	7	10	2
Other Non Operating Income (Expenses)	1,005	1,109	994	3,674	1,237	-
EBT Excluding Unusual Items	4,925	5,622	2,162	6,364	8,518	6,927
Pretax Income	4,925	5,622	2,162	6,364	8,518	6,927
Income Tax Expense	1,063	1,178	560	1,062	1,642	1,509
Earnings From Continuing Ops.	3,862	4,444	1,602	5,302	6,876	5,418
Net Income to Company	3,862	4,444	1,602	5,302	6,876	5,418
Minority Interest in Earnings	-21	-18	-24	-18	-21	-11
Net Income	3,841	4,426	1,578	5,284	6,855	5,407
Preferred Dividends & Other Adjustments	207	200	198	185	201	216
Net Income to Common	3,634	4,226	1,380	5,099	6,654	5,191
Net Income Growth	2.10%	180.48%	-70.14%	-22.92%	26.78%	-8.34%
Shares Outstanding (Basic)	678	706	758	803	863	908
Shares Outstanding (Diluted)	682	711	762	809	869	913
Shares Change (YoY)	-5.56%	-6.72%	-5.76%	-6.96%	-4.80%	-3.30%
EPS (Basic)	5.36	5.98	1.82	6.35	7.71	5.72
EPS (Diluted)	5.33	5.94	1.81	6.30	7.65	5.68
EPS Growth	8.29%	228.18%	-71.27%	-17.65%	34.68%	-6.27%
Dividend Per Share	2.225	2.155	2.060	1.980	1.900	1.820
Dividend Growth	4.46%	4.61%	4.04%	4.21%	4.40%	4.60%
Operating Margin	6.91%	7.81%	3.30%	5.27%	11.92%	11.55%
Profit Margin	5.05%	5.95%	2.06%	7.41%	9.69%	7.65%
EBITDA	5,682	6,259	2,925	4,294	8,885	8,250
EBITDA Margin	7.90%	8.82%	4.37%	6.25%	12.93%	12.16%
D&A For EBITDA	710	714	718	673	694	412
EBIT	4,972	5,545	2,207	3,621	8,191	7,838
EBIT Margin	6.91%	7.81%	3.30%	5.27%	11.92%	11.55%
Effective Tax Rate	21.58%	20.95%	25.90%	16.69%	19.28%	21.78%
Revenue as Reported	71,936	70,986	66,905	68,770	68,696	67,842

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.