MetLife, Inc. (LON: 0K0X)

MetLife Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 29, 2024	Dec 30, 2023	Dec 30, 2022	Dec 30, 2021	Dec 30, 2020	Dec 30, 2019
Investments in Debt Securities	293,779	280,430	276,780	340,274	354,809	327,820
Investments in Equity & Preferred Securities	26,578	29,010	28,183	30,501	26,352	24,991
Policy Loans	8,822	8,788	8,874	9,111	9,493	9,680
Other Investments	8,332	7,899	6,393	8,425	5,406	5,101
Total Investments	445,083	435,640	421,702	486,558	500,241	465,569
Cash & Equivalents	21,765	20,639	20,195	20,047	19,795	16,598
Other Receivables	37,418	34,743	22,778	22,410	23,359	26,205
Deferred Policy Acquisition Cost	18,782	18,388	17,644	13,643	13,446	14,790
Separate Account Assets	148,809	144,634	146,038	179,873	199,970	188,445
Property, Plant & Equipment	-	3,561	3,461	2,210	2,614	2,788
Goodwill	9,155	9,236	9,297	9,535	10,112	9,308
Other Intangible Assets	-	794	876	2,272	2,299	1,235
Other Current Assets	7,377	7,640	8,857	12,315	12,273	4,708
Long-Term Deferred Tax Assets	2,469	2,612	2,439	189	94	65
Long-Term Deferred Charges	-	146	133	107	108	158
Other Long-Term Assets	14,118	9,551	9,652	10,549	10,835	10,594
Total Assets	704,976	687,584	663,072	759,708	795,146	740,463
Accrued Expenses	-	30	-	-	-	-
Insurance & Annuity Liabilities	423,900	397,692	378,787	345,100	354,202	334,926
Unpaid Claims	17,002	16,468	16,098	20,013	18,591	19,216
Reinsurance Payable	-	770	-	-	-	-
Current Portion of Long-Term Debt	2,996	2,984	3,558	281	238	418
Current Portion of Leases	-	246	-	-	-	-
Short-Term Debt	17,536	17,643	21,112	32,261	29,868	26,980
Current Income Taxes Payable	-	-	-	-	129	363
Long-Term Debt	26,670	44,514	35,465	75,174	77,095	69,984
Long-Term Leases	-	1,017	1,203	1,376	1,576	1,779
Long-Term Deferred Tax Liabilities	956	927	950	9,693	11,008	9,097
Separate Account Liability	148,809	144,634	146,038	179,873	199,970	188,445
Other Current Liabilities	8,668	8,203	8,054	10,869	9,888	4,160
Other Long-Term Liabilities	27,275	20,429	19,963	14,985	15,241	16,408
Total Liabilities	673,812	657,331	632,947	691,959	720,329	674,081
Common Stock	12	12	12	12	12	12
Additional Paid-In Capital	33,766	33,690	33,616	33,511	33,812	32,680
Retained Earnings	41,765	40,146	40,332	41,197	36,491	33,078
Treasury Stock	-27,418	-24,591	-21,458	-18,157	-13,829	-12,678
Comprehensive Income & Other	-17,240	-19,242	-22,621	10,919	18,072	13,052
Total Common Equity	30,885	30,015	29,881	67,482	74,558	66,144
Minority Interest	279	238	244	267	259	238
Shareholders' Equity	31,164	30,253	30,125	67,749	74,817	66,382
Total Liabilities & Equity	704,976	687,584	663,072	759,708	795,146	740,463
Filing Date Shares Outstanding	692.42	723.02	774.36	825.08	884.4	915.83
Total Common Shares Outstanding	693.65	730.82	779.1	825.54	892.91	915.34
Total Debt	47,202	66,404	61,338	109,092	108,777	99,161
Net Cash (Debt)	-25,437	-45,765	-41,143	-89,045	-88,982	-82,563
Net Cash Per Share	-35.21	-60.04	-50.86	-102.42	-97.44	-87.42
Book Value Per Share	44.53	41.07	38.35	81.74	83.50	72.26
Tangible Book Value	21,730	19,985	19,708	55,675	62,147	55,601
Tangible Book Value Per Share	31.33	27.35	25.30	67.44	69.60	60.74

Source: S&P Capital IQ. Insurance template. Financial Sources.