MetLife, Inc. (LON:0K0X)

MetLife Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	304,523	280,054	281,412	276,780	340,274	354,809
Investments in Equity & Preferred Securities	30,236	29,471	28,028	28,183	30,501	26,352
Policy Loans	8,589	8,545	8,788	8,874	9,111	9,493
Other Investments	7,374	6,759	7,899	6,393	8,425	5,406
Total Investments	453,482	430,188	435,640	421,702	486,558	500,241
Cash & Equivalents	20,233	20,068	20,639	20,195	20,047	19,795
Other Receivables	46,116	35,396	34,743	22,778	22,410	23,359
Deferred Policy Acquisition Cost	19,733	18,178	18,388	17,644	13,643	13,446
Separate Account Assets	146,344	139,504	144,634	146,038	179,873	199,970
Property, Plant & Equipment	-	3,528	3,561	3,461	2,210	2,614
Goodwill	9,095	8,901	9,236	9,297	9,535	10,112
Other Intangible Assets	-	710	794	876	2,272	2,299
Other Current Assets	7,804	8,565	7,640	8,857	12,315	12,273
Long-Term Deferred Tax Assets	2,719	2,994	2,612	2,439	189	94
Long-Term Deferred Charges	-	155	146	133	107	108
Other Long-Term Assets	14,200	9,270	9,551	9,652	10,549	10,835
Total Assets	719,726	677,457	687,584	663,072	759,708	795,146
Insurance & Annuity Liabilities	436,828	397,032	397,692	378,787	345,100	354,202
Unpaid Claims	13,328	16,118	16,468	16,098	20,013	18,591
Reinsurance Payable	-	-	770	-	-	-
Current Portion of Long-Term Debt	3,704	3,464	2,984	3,558	281	238
Current Portion of Leases	-	231	-	-	-	-
Short-Term Debt	17,517	17,593	17,643	21,112	32,261	29,868
Current Income Taxes Payable	-	-	-	-	-	129
Long-Term Debt	26,652	42,520	44,514	35,465	75,174	77,095
Long-Term Leases	-	854	1,263	1,203	1,376	1,576
Long-Term Deferred Tax Liabilities	574	132	927	950	9,693	11,008
Separate Account Liability	146,344	139,504	144,634	146,038	179,873	199,970
Other Current Liabilities	8,831	8,586	8,203	8,054	10,869	9,888
Other Long-Term Liabilities	36,757	22,039	20,459	19,963	14,985	15,241
Total Liabilities	690,535	649,754	657,331	632,947	691,959	720,329
Common Stock	12	12	12	12	12	12
Additional Paid-In Capital	32,855	33,791	33,690	33,616	33,511	33,812
Retained Earnings	43,887	42,626	40,146	40,332	41,197	36,491
Treasury Stock	-30,244	-27,798	-24,591	-21,458	-18,157	-13,829
Comprehensive Income & Other	-17,566	-21,186	-19,242	-22,621	10,919	18,072
Total Common Equity	28,944	27,445	30,015	29,881	67,482	74,558
Minority Interest	247	258	238	244	267	259
Shareholders' Equity	29,191	27,703	30,253	30,125	67,749	74,817
Total Liabilities & Equity	719,726	677,457	687,584	663,072	759,708	795,146
Filing Date Shares Outstanding	658.89	681.23	723.02	774.36	825.08	884.4
Total Common Shares Outstanding	660.72	689.21	730.82	779.1	825.54	892.91
Total Debt	47,873	64,662	66,404	61,338	109,092	108,777
Net Cash (Debt)	-27,640	-44,594	-45,765	-41,143	-89,045	-88,982
Net Cash Per Share	-40.51	-62.71	-60.04	-50.86	-102.42	-97.44
Book Value Per Share	43.81	39.82	41.07	38.35	81.74	83.50
Tangible Book Value	19,849	17,834	19,985	19,708	55,675	62,147
Tangible Book Value Per Share	30.04	25.88	27.35	25.30	67.44	69.60

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.