Mettler-Toledo International Inc. (LON:0K10)
London
· Delayed Price · Currency is GBP · Price in USD 1,087.51
+2.12 (0.20%)
At close: May 5, 2025
LON:0K10 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,830 | 3,872 | 3,788 | 3,920 | 3,718 | 3,085 | Upgrade
|
| Revenue Growth (YoY) | 1.18% | 2.22% | -3.35% | 5.43% | 20.51% | 2.54% | Upgrade
|
| Cost of Revenue | 1,527 | 1,547 | 1,547 | 1,612 | 1,546 | 1,284 | Upgrade
|
| Gross Profit | 2,303 | 2,326 | 2,241 | 2,308 | 2,172 | 1,801 | Upgrade
|
| Selling, General & Admin | 935.91 | 928.6 | 896.51 | 921.56 | 932.58 | 808.02 | Upgrade
|
| Research & Development | 189.29 | 189.36 | 185.28 | 177.12 | 169.77 | 140.1 | Upgrade
|
| Operating Expenses | 1,197 | 1,191 | 1,154 | 1,165 | 1,165 | 1,005 | Upgrade
|
| Operating Income | 1,106 | 1,135 | 1,087 | 1,143 | 1,006 | 796.24 | Upgrade
|
| Interest Expense | -72.05 | -74.63 | -77.37 | -55.39 | -43.24 | -38.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.4 | 20.1 | -40.8 | -18.9 | 17.7 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.85 | -22.93 | 37.35 | 12.22 | -15.75 | 10.63 | Upgrade
|
| EBT Excluding Unusual Items | 1,033 | 1,057 | 1,006 | 1,081 | 964.85 | 759.26 | Upgrade
|
| Merger & Restructuring Charges | -14.17 | -20.07 | -32.74 | -10.46 | -8.64 | -10.52 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.85 | - | Upgrade
|
| Pretax Income | 1,019 | 1,037 | 973.73 | 1,071 | 949.36 | 748.74 | Upgrade
|
| Income Tax Expense | 169.4 | 174.08 | 184.95 | 198.09 | 180.38 | 146 | Upgrade
|
| Net Income | 849.22 | 863.14 | 788.78 | 872.5 | 768.99 | 602.74 | Upgrade
|
| Net Income to Common | 849.22 | 863.14 | 788.78 | 872.5 | 768.99 | 602.74 | Upgrade
|
| Net Income Growth | 9.17% | 9.43% | -9.60% | 13.46% | 27.58% | 7.42% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 23 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 22 | 23 | 23 | 24 | Upgrade
|
| Shares Change (YoY) | -2.86% | -2.96% | -3.29% | -3.15% | -3.06% | -3.10% | Upgrade
|
| EPS (Basic) | 40.29 | 40.67 | 36.10 | 38.79 | 33.25 | 25.24 | Upgrade
|
| EPS (Diluted) | 40.11 | 40.48 | 35.90 | 38.41 | 32.78 | 24.91 | Upgrade
|
| EPS Growth | 12.38% | 12.76% | -6.54% | 17.18% | 31.59% | 10.86% | Upgrade
|
| Free Cash Flow | 869.05 | 864.45 | 860.55 | 737.83 | 801.25 | 632.21 | Upgrade
|
| Free Cash Flow Per Share | 41.05 | 40.55 | 39.17 | 32.48 | 34.16 | 26.13 | Upgrade
|
| Gross Margin | 60.14% | 60.06% | 59.16% | 58.88% | 58.41% | 58.38% | Upgrade
|
| Operating Margin | 28.88% | 29.30% | 28.70% | 29.16% | 27.06% | 25.81% | Upgrade
|
| Profit Margin | 22.17% | 22.29% | 20.82% | 22.26% | 20.68% | 19.54% | Upgrade
|
| Free Cash Flow Margin | 22.69% | 22.32% | 22.72% | 18.82% | 21.55% | 20.49% | Upgrade
|
| EBITDA | 1,184 | 1,212 | 1,164 | 1,217 | 1,074 | 854.25 | Upgrade
|
| EBITDA Margin | 30.90% | 31.31% | 30.73% | 31.04% | 28.88% | 27.69% | Upgrade
|
| D&A For EBITDA | 77.23 | 77.62 | 76.76 | 73.42 | 67.66 | 58.01 | Upgrade
|
| EBIT | 1,106 | 1,135 | 1,087 | 1,143 | 1,006 | 796.24 | Upgrade
|
| EBIT Margin | 28.88% | 29.30% | 28.70% | 29.16% | 27.06% | 25.81% | Upgrade
|
| Effective Tax Rate | 16.63% | 16.78% | 18.99% | 18.50% | 19.00% | 19.50% | Upgrade
|
| Revenue as Reported | 3,830 | 3,872 | 3,788 | 3,920 | 3,718 | 3,085 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.