LON:0K2K Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,203	6,729	8,370	9,304	7,885	7,598
Market Cap Growth	-37.18%	-19.62%	-10.03%	17.99%	3.78%	-
Enterprise Value	10,618	9,207	12,529	12,841	12,260	12,325
PE Ratio	-	-4.34	10.71	14.01	39.63	10.30
Forward PE	9.07	8.47	9.74	11.30	12.59	11.55
PEG Ratio	-	-	2.35	0.94	8.16	5.11
PS Ratio	0.75	0.80	0.95	1.05	0.98	0.98
PB Ratio	0.79	0.87	0.85	0.93	0.82	0.75
P/TBV Ratio	0.85	0.91	0.92	1.01	0.88	0.75
P/FCF Ratio	7.82	8.34	8.96	8.75	12.42	9.57
P/OCF Ratio	4.68	4.99	5.80	5.92	6.95	6.39
EV/Sales Ratio	1.26	1.09	1.43	1.45	1.52	1.59
EV/EBITDA Ratio	5.69	-7.56	6.57	7.98	19.27	7.28
EV/EBIT Ratio	8.32	-5.22	9.46	11.82	103.04	11.22
EV/FCF Ratio	13.38	11.41	13.42	12.08	19.31	15.52
Debt / Equity Ratio	0.37	0.37	0.45	0.40	0.48	0.49
Debt / EBITDA Ratio	-3.91	-3.91	2.44	2.92	7.79	3.20
Debt / FCF Ratio	5.90	5.90	4.97	4.42	7.81	6.82
Net Debt / Equity Ratio	0.53	0.53	0.40	0.41	0.47	0.49
Net Debt / EBITDA Ratio	-3.35	-3.35	2.05	2.52	7.08	2.91
Net Debt / FCF Ratio	5.06	5.06	4.19	3.81	7.09	6.21
Asset Turnover	0.46	0.46	0.44	0.45	0.40	0.74
Inventory Turnover	9.51	9.51	9.27	9.19	8.82	15.47
Quick Ratio	0.34	0.34	0.60	0.43	0.43	0.42
Current Ratio	0.55	0.55	0.94	0.70	0.78	0.77
Return on Equity (ROE)	-18.17%	-18.17%	8.61%	7.26%	-1.40%	14.76%
Return on Assets (ROA)	-8.29%	-8.29%	5.15%	4.20%	1.76%	8.57%
Return on Invested Capital (ROIC)	-9.86%	-9.86%	6.08%	4.92%	2.04%	9.92%
Return on Capital Employed (ROCE)	-11.56%	-11.56%	7.74%	6.42%	0.68%	12.12%
Earnings Yield	-25.63%	-23.03%	9.33%	7.14%	2.52%	9.71%
FCF Yield	12.79%	11.99%	11.16%	11.43%	8.05%	10.45%
Dividend Yield	3.22%	4.05%	3.08%	2.68%	2.95%	1.47%
Payout Ratio	-	-17.59%	32.89%	37.38%	-187.85%	14.70%
Buyback Yield / Dilution	7.27%	7.27%	5.81%	1.67%	0.49%	-0.05%
Total Shareholder Return	10.49%	11.32%	8.89%	4.35%	3.45%	1.43%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.