Hello Group Inc. (LON:0K2P)
London · Delayed Price · Currency is GBP · Price in USD 5.84
-0.08 (-1.34%)
At close: Aug 11, 2026
Hello Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,232 | 10,367 | 10,563 | 12,002 | 12,704 | 14,576 | |
Revenue Growth | -2.77% | -1.85% | -11.99% | -5.53% | -12.84% | -2.99% |
Cost of Revenue | 6,341 | 6,447 | 6,447 | 7,025 | 7,421 | 8,383 |
Gross Profit | 3,891 | 3,920 | 4,116 | 4,977 | 5,283 | 6,192 |
Selling, General & Admin | 1,803 | 1,824 | 1,837 | 1,917 | 2,670 | 3,229 |
Research & Development | 760.79 | 779.45 | 804.43 | 884.59 | 1,006 | 1,132 |
Other Operating Expenses | -36.89 | -37.59 | -59 | -130.11 | -20.63 | 4,221 |
Operating Income | 1,365 | 1,355 | 1,533 | 2,305 | 1,628 | -2,390 |
Interest Income | 308.15 | 374.47 | 510.96 | 436.25 | 368.88 | 384.28 |
Interest Expense | -41.83 | -72.44 | -127.85 | -62.22 | -83.53 | -73.78 |
Other Non-Operating Income (Expense) | 4.79 | 5.68 | -90.51 | -26.69 | 118.33 | -16 |
Total Non-Operating Income (Expense) | 271.1 | 307.71 | 292.61 | 347.35 | 403.67 | 294.5 |
Pretax Income | 1,636 | 1,662 | 1,825 | 2,652 | 2,031 | -2,095 |
Provision for Income Taxes | 852.31 | 842.87 | 845.02 | 630.02 | 562.28 | 822.56 |
Net Income | 783.61 | 819.4 | 980.36 | 2,022 | 1,469 | -2,918 |
Minority Interest in Earnings | 46.54 | 15.39 | -59.22 | 64.76 | -15.35 | -3.91 |
Net Income to Common | 737.07 | 804.01 | 1,040 | 1,958 | 1,484 | -2,914 |
Net Income Growth | -47.06% | -22.66% | -46.89% | 31.89% | - | - |
Shares Outstanding (Basic) | 163 | 166 | 185 | 189 | 195 | 202 |
Shares Outstanding (Diluted) | 166 | 169 | 187 | 201 | 212 | 202 |
Shares Change | -8.36% | -9.37% | -7.03% | -5.19% | 4.72% | -10.48% |
EPS (Basic) | 4.56 | 4.84 | 5.62 | 10.36 | 7.60 | -14.40 |
EPS (Diluted) | 4.48 | 4.74 | 5.56 | 9.84 | 7.30 | -14.40 |
EPS Growth | -41.82% | -14.75% | -43.50% | 34.80% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 622.43 | 690.59 | 1,354 | 1,701 | 1,146 | 1,464 |
Free Cash Flow Growth | -48.58% | -49.01% | -20.37% | 48.36% | -21.68% | -50.49% |
Free Cash Flow Per Share | 3.76 | 4.08 | 7.25 | 8.47 | 5.41 | 7.23 |
Gross Margin | 38.03% | 37.82% | 38.96% | 41.47% | 41.58% | 42.48% |
Operating Margin | 13.34% | 13.07% | 14.51% | 19.20% | 12.81% | -16.39% |
Profit Margin | 7.66% | 7.90% | 9.28% | 16.85% | 11.56% | -20.02% |
FCF Margin | 6.08% | 6.66% | 12.82% | 14.17% | 9.02% | 10.04% |
EBITDA | 1,453 | 1,436 | 1,592 | 2,385 | 1,740 | -2,125 |
EBITDA Margin | 14.20% | 13.86% | 15.07% | 19.87% | 13.69% | -14.58% |
EBIT | 1,365 | 1,355 | 1,533 | 2,305 | 1,628 | -2,390 |
EBIT Margin | 13.34% | 13.07% | 14.51% | 19.20% | 12.81% | -16.39% |
Effective Tax Rate | 52.10% | 50.71% | 46.29% | 23.75% | 27.68% | -39.26% |