The Mosaic Company (LON:0K3B)

The Mosaic Company Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,379	6,237	9,168	12,397	10,996	6,389
Market Cap Growth	17.07%	-31.97%	-26.05%	12.74%	72.11%	3.24%
Enterprise Value	10,748	9,535	11,876	15,554	13,579	9,485
Last Close Price	23.28	19.18	26.52	33.49	26.49	14.68
PE Ratio	10.75	44.64	10.03	4.17	9.13	13.10
PS Ratio	0.90	0.70	0.85	0.78	1.21	1.00
PB Ratio	0.80	0.67	0.94	1.23	1.39	0.89
P/TBV Ratio	0.89	0.75	1.05	1.37	1.58	1.04
P/FCF Ratio	2351.08	164.72	11.62	5.56	16.57	21.17
P/OCF Ratio	8.53	6.01	4.85	3.80	6.81	5.51
EV/Sales Ratio	1.27	1.07	1.10	0.98	1.49	1.49
EV/EBITDA Ratio	6.40	6.79	6.47	3.23	5.24	10.36
EV/EBIT Ratio	17.61	19.21	11.81	3.92	7.00	31.36
EV/FCF Ratio	3424.34	251.84	15.06	6.97	20.47	31.43
Debt / Equity Ratio	0.37	0.38	0.32	0.31	0.41	0.49
Debt / EBITDA Ratio	2.08	2.19	1.54	0.63	1.18	3.22
Debt / FCF Ratio	1075.93	93.88	3.98	1.42	4.90	11.53
Asset Turnover	0.48	0.48	0.59	0.84	0.59	0.44
Inventory Turnover	3.39	3.79	3.79	4.26	4.09	3.99
Quick Ratio	0.38	0.39	0.49	0.47	0.51	0.52
Current Ratio	1.14	1.08	1.23	1.19	1.11	1.12
Return on Equity (ROE)	7.91%	1.68%	9.82%	31.51%	15.95%	6.96%
Return on Assets (ROA)	2.13%	1.69%	3.45%	13.17%	7.85%	1.32%
Return on Capital (ROIC)	2.98%	2.39%	4.94%	19.20%	11.07%	1.80%
Return on Capital Employed (ROCE)	4.00%	3.30%	6.70%	26.80%	15.20%	2.50%
Earnings Yield	9.30%	2.24%	9.98%	23.99%	10.95%	7.64%
FCF Yield	0.04%	0.61%	8.60%	18.00%	6.03%	4.72%
Dividend Yield	2.18%	3.54%	2.37%	1.61%	0.77%	1.00%
Payout Ratio	30.60%	154.77%	30.18%	5.52%	6.36%	11.38%
Buyback Yield / Dilution	2.10%	3.75%	6.40%	6.71%	-0.08%	0.65%
Total Shareholder Return	4.25%	7.29%	8.77%	8.32%	0.69%	1.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.