NCR Voyix Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,653	2,826	3,178	3,174	3,692	6,207
Revenue Growth (YoY)	-9.64%	-11.08%	0.13%	-14.03%	-40.52%	-10.24%
Cost of Revenue	2,026	2,206	2,458	2,462	2,735	4,683
Gross Profit	627	620	720	712	957	1,524
Selling, General & Admin	362	400	591	537	677	1,100
Research & Development	135	147	128	96	195	234
Operating Expenses	497	547	719	633	872	1,334
Operating Income	130	73	1	79	85	190
Interest Expense	-58	-134	-294	-285	-238	-218
Interest & Investment Income	11	9	12	13	8	8
Currency Exchange Gain (Loss)	-9	-30	-28	-17	-2	-14
Other Non Operating Income (Expenses)	-28	-24	-52	-18	-28	-5
EBT Excluding Unusual Items	46	-106	-361	-228	-175	-39
Merger & Restructuring Charges	-119	-108	-29	-89	-50	-
Gain (Loss) on Sale of Investments	-	-	-	-	-	-7
Gain (Loss) on Sale of Assets	-	-	-	-	-	7
Other Unusual Items	13	15	-155	-	-42	-20
Pretax Income	-66	-199	-545	-317	-267	-59
Income Tax Expense	-17	4	184	52	70	-53
Earnings From Continuing Operations	-49	-203	-729	-369	-337	-6
Earnings From Discontinued Operations	1	1,160	306	429	434	-72
Net Income to Company	-48	957	-423	60	97	-78
Minority Interest in Earnings	1	1	-	-	-	-1
Net Income	-47	958	-423	60	97	-79
Preferred Dividends & Other Adjustments	14	15	16	16	16	31
Net Income to Common	-61	943	-439	44	81	-110
Net Income Growth	-	-	-	-38.14%	-	-
Shares Outstanding (Basic)	140	145	141	137	131	128
Shares Outstanding (Diluted)	140	145	141	137	131	128
Shares Change (YoY)	-2.52%	2.92%	2.85%	4.19%	2.18%	-11.57%
EPS (Basic)	-0.44	6.52	-3.12	0.32	0.62	-0.86
EPS (Diluted)	-0.44	6.52	-3.12	0.32	0.62	-0.86
EPS Growth	-	-	-	-48.45%	-	-
Free Cash Flow	-466	-162	564	335	903	610
Free Cash Flow Per Share	-3.32	-1.12	4.01	2.45	6.88	4.75
Gross Margin	23.63%	21.94%	22.66%	22.43%	25.92%	24.55%
Operating Margin	4.90%	2.58%	0.03%	2.49%	2.30%	3.06%
Profit Margin	-2.30%	33.37%	-13.81%	1.39%	2.19%	-1.77%
Free Cash Flow Margin	-17.57%	-5.73%	17.75%	10.55%	24.46%	9.83%
EBITDA	224	231	424	567	455	383
EBITDA Margin	8.44%	8.17%	13.34%	17.86%	12.32%	6.17%
D&A For EBITDA	94	158	423	488	370	193
EBIT	130	73	1	79	85	190
EBIT Margin	4.90%	2.58%	0.03%	2.49%	2.30%	3.06%
Revenue as Reported	2,653	2,826	3,178	3,174	3,692	6,207

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.