NRG Energy, Inc. (LON:0K4C)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,095	14,598	9,163	6,084	7,790	6,717
Market Cap Growth	78.42%	59.31%	50.61%	-21.89%	15.97%	-11.05%
Enterprise Value	30,638	22,950	18,685	12,709	14,095	10,719
PE Ratio	66.53	17.27	-	6.00	4.82	17.98
PS Ratio	1.03	0.65	0.41	0.23	0.39	1.01
PB Ratio	13.23	7.38	4.02	1.92	2.93	5.46
P/FCF Ratio	21.72	9.97	-	-	47.09	5.71
P/OCF Ratio	13.22	7.93	-	20.36	21.40	4.99
EV/Sales Ratio	1.42	1.02	0.83	0.49	0.71	1.61
EV/EBITDA Ratio	16.76	8.23	84.40	5.03	4.06	8.11
EV/EBIT Ratio	35.26	12.59	-	7.15	5.12	12.20
EV/FCF Ratio	30.11	15.67	-	-	85.20	9.11
Debt / Equity Ratio	4.86	4.44	3.78	2.17	2.30	5.38
Debt / EBITDA Ratio	4.51	2.97	21.70	2.58	1.73	4.77
Debt / FCF Ratio	7.98	6.00	-	-	37.00	5.63
Quick Ratio	0.41	0.51	0.43	0.40	0.51	2.49
Current Ratio	0.93	1.02	1.02	1.25	1.37	3.15
Asset Turnover	1.18	1.12	1.05	1.21	1.42	0.66
Return on Equity (ROE)	17.66%	41.79%	-6.00%	32.88%	82.84%	30.38%
Return on Assets (ROA)	2.92%	5.70%	-2.39%	5.12%	12.25%	5.47%
Return on Capital (ROIC)	5.20%	10.43%	-5.07%	11.15%	20.63%	7.96%
Return on Capital Employed (ROCE)	7.60%	15.00%	-	13.30%	24.40%	9.20%
Earnings Yield	1.50%	6.16%	-1.73%	16.66%	20.73%	5.56%
Earnings Yield	1.50%	6.16%	-1.73%	16.66%	20.73%	5.56%
FCF Yield	4.61%	10.04%	-7.02%	-0.10%	2.12%	17.52%
Dividend Yield	0.87%	1.86%	3.08%	4.84%	3.44%	4.02%
Payout Ratio	78.16%	36.00%	-	27.19%	14.59%	57.84%
Buyback Yield / Dilution	6.14%	7.02%	3.39%	3.67%	0.41%	6.82%
Total Shareholder Return	7.00%	8.88%	6.47%	8.51%	3.84%	10.84%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.