NRG Energy, Inc. (LON:0K4C)

NRG Energy Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,274	14,598	9,163	6,084	7,790	6,717
Market Cap Growth	53.82%	59.31%	50.61%	-21.89%	15.97%	-11.05%
Enterprise Value	34,094	22,950	18,685	12,709	14,095	10,719
PE Ratio	24.73	17.27	-	6.00	4.82	17.98
PS Ratio	1.14	0.65	0.41	0.23	0.39	1.01
PB Ratio	17.25	7.38	4.02	1.92	2.93	5.46
P/FCF Ratio	19.90	9.97	-	-	47.09	5.71
P/OCF Ratio	12.39	7.93	-	20.36	21.40	4.99
EV/Sales Ratio	1.56	1.02	0.83	0.49	0.71	1.61
EV/EBITDA Ratio	12.05	8.23	84.40	5.03	4.06	8.11
EV/EBIT Ratio	17.83	12.59	-	7.15	5.12	12.20
EV/FCF Ratio	26.85	15.67	-	-	85.20	9.11
Debt / Equity Ratio	6.15	4.44	3.78	2.17	2.30	5.38
Debt / EBITDA Ratio	3.15	2.97	21.70	2.58	1.73	4.77
Debt / FCF Ratio	7.10	6.00	-	-	37.00	5.63
Net Debt / Equity Ratio	5.78	4.05	3.59	2.06	2.23	3.06
Net Debt / EBITDA Ratio	3.12	2.87	36.97	2.59	1.71	2.85
Net Debt / FCF Ratio	6.67	5.47	-12.73	-1124.57	35.88	3.20
Quick Ratio	0.53	0.51	0.43	0.40	0.51	2.49
Current Ratio	1.05	1.02	1.02	1.25	1.37	3.15
Asset Turnover	1.25	1.12	1.05	1.21	1.42	0.66
Return on Equity (ROE)	64.19%	41.79%	-6.00%	32.88%	82.84%	30.38%
Return on Assets (ROA)	6.81%	5.70%	-2.39%	5.12%	12.25%	5.47%
Return on Capital Employed (ROCE)	16.00%	15.00%	-6.40%	13.30%	24.40%	9.20%
Earnings Yield	4.04%	6.16%	-1.73%	16.66%	20.73%	5.56%
FCF Yield	5.02%	10.04%	-7.02%	-0.10%	2.12%	17.52%
Dividend Yield	0.84%	1.87%	3.10%	4.87%	3.46%	4.05%
Payout Ratio	28.38%	36.00%	-	27.19%	14.59%	57.84%
Buyback Yield / Dilution	5.69%	7.02%	3.39%	3.67%	0.41%	6.82%
Total Shareholder Return	6.53%	8.89%	6.49%	8.54%	3.86%	10.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.