Nasdaq, Inc. (LON: 0K4T)
London
· Delayed Price · Currency is GBP · Price in USD 82.24
+0.64 (0.78%)
Jan 31, 2025, 7:09 PM BST
Nasdaq Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 7,364 | 6,025 | 6,178 | 5,809 | 5,582 | Upgrade
|
| Other Revenue | 36 | 39 | 48 | 77 | 43 | Upgrade
|
| Revenue | 7,400 | 6,064 | 6,226 | 5,886 | 5,625 | Upgrade
|
| Revenue Growth (YoY) | 22.03% | -2.60% | 5.78% | 4.64% | 32.10% | Upgrade
|
| Cost of Revenue | 2,751 | 2,169 | 2,644 | 2,466 | 2,722 | Upgrade
|
| Gross Profit | 4,649 | 3,895 | 3,582 | 3,420 | 2,903 | Upgrade
|
| Selling, General & Admin | 2,032 | 1,732 | 1,630 | 1,519 | 1,356 | Upgrade
|
| Operating Expenses | 2,645 | 2,055 | 1,888 | 1,797 | 1,558 | Upgrade
|
| Operating Income | 2,004 | 1,840 | 1,694 | 1,623 | 1,345 | Upgrade
|
| Interest Expense | -414 | -284 | -129 | -125 | -101 | Upgrade
|
| Interest & Investment Income | 28 | 115 | 7 | 1 | 4 | Upgrade
|
| Earnings From Equity Investments | 16 | -7 | 31 | 52 | 70 | Upgrade
|
| Other Non Operating Income (Expenses) | -49 | -34 | -33 | -64 | -19 | Upgrade
|
| EBT Excluding Unusual Items | 1,585 | 1,630 | 1,570 | 1,487 | 1,299 | Upgrade
|
| Merger & Restructuring Charges | -151 | -228 | -97 | -118 | -81 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15 | -1 | 2 | 81 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 84 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -6 | Upgrade
|
| Pretax Income | 1,449 | 1,401 | 1,475 | 1,534 | 1,212 | Upgrade
|
| Income Tax Expense | 334 | 344 | 352 | 347 | 279 | Upgrade
|
| Earnings From Continuing Operations | 1,115 | 1,057 | 1,123 | 1,187 | 933 | Upgrade
|
| Minority Interest in Earnings | 2 | 2 | 2 | - | - | Upgrade
|
| Net Income | 1,117 | 1,059 | 1,125 | 1,187 | 933 | Upgrade
|
| Net Income to Common | 1,117 | 1,059 | 1,125 | 1,187 | 933 | Upgrade
|
| Net Income Growth | 5.48% | -5.87% | -5.22% | 27.22% | 20.54% | Upgrade
|
| Shares Outstanding (Basic) | 575 | 505 | 492 | 498 | 493 | Upgrade
|
| Shares Outstanding (Diluted) | 579 | 508 | 498 | 505 | 501 | Upgrade
|
| Shares Change (YoY) | 13.93% | 2.12% | -1.43% | 0.87% | -0.04% | Upgrade
|
| EPS (Basic) | 1.94 | 2.10 | 2.28 | 2.38 | 1.89 | Upgrade
|
| EPS (Diluted) | 1.93 | 2.08 | 2.26 | 2.35 | 1.86 | Upgrade
|
| EPS Growth | -7.21% | -7.96% | -3.83% | 26.34% | 20.52% | Upgrade
|
| Free Cash Flow | - | 1,538 | 1,554 | 920 | 1,064 | Upgrade
|
| Free Cash Flow Per Share | - | 3.03 | 3.12 | 1.82 | 2.12 | Upgrade
|
| Dividend Per Share | 0.940 | 0.860 | 0.780 | 0.700 | 0.650 | Upgrade
|
| Dividend Growth | 9.30% | 10.26% | 11.43% | 7.69% | 5.40% | Upgrade
|
| Gross Margin | 62.82% | 64.23% | 57.53% | 58.10% | 51.61% | Upgrade
|
| Operating Margin | 27.08% | 30.34% | 27.21% | 27.57% | 23.91% | Upgrade
|
| Profit Margin | 15.09% | 17.46% | 18.07% | 20.17% | 16.59% | Upgrade
|
| Free Cash Flow Margin | - | 25.36% | 24.96% | 15.63% | 18.92% | Upgrade
|
| EBITDA | 2,617 | 2,163 | 1,952 | 1,901 | 1,547 | Upgrade
|
| EBITDA Margin | 35.37% | 35.67% | 31.35% | 32.30% | 27.50% | Upgrade
|
| D&A For EBITDA | 613.33 | 323 | 258 | 278 | 202 | Upgrade
|
| EBIT | 2,004 | 1,840 | 1,694 | 1,623 | 1,345 | Upgrade
|
| EBIT Margin | 27.08% | 30.34% | 27.21% | 27.57% | 23.91% | Upgrade
|
| Effective Tax Rate | 23.05% | 24.55% | 23.86% | 22.62% | 23.02% | Upgrade
|
| Revenue as Reported | 7,400 | 6,064 | 6,226 | 5,886 | 5,625 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.