National Beverage Corp. (LON:0K50)

National Beverage Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2025	FY 2025	FY 2025	FY 2025
Period Ending	Aug 2, 2025	May 3, 2025	Jan 25, 2025	Apr 27, 2024	Jan 27, 2024	Apr 29, 2023
Revenue	1,204	1,201	1,185	1,192	1,181	1,173
Revenue Growth (YoY)	-0.10%	1.38%	-0.56%	0.90%	0.69%	3.07%
Cost of Revenue	720.5	757.41	-	763.24	-	776.14
Gross Profit	483.39	443.94	1,185	428.45	1,181	396.79
Selling, General & Admin	206.54	208.48	-	209.94	-	210.11
Operating Income	276.84	235.46	1,185	218.51	1,181	186.68
Total Non-Operating Income (Expense)	13.99	9.11	-	11.34	-	-0.24
Pretax Income	290.83	244.56	1,185	229.85	1,181	186.44
Provision for Income Taxes	68.83	57.74	-	53.12	-	44.28
Net Income	222	186.82	185.78	176.73	169.31	142.16
Net Income to Common	222	186.82	185.78	176.73	169.31	142.16
Net Income Growth	5.20%	0.56%	5.12%	4.38%	19.10%	-10.31%
Shares Outstanding (Basic)	94	94	94	93	93	93
Shares Outstanding (Diluted)	94	94	94	94	94	94
Shares Change (YoY)	0.05%	0.01%	0.05%	0.01%	0.01%	0.01%
EPS (Basic)	1.99	2.00	1.99	1.89	1.81	1.52
EPS (Diluted)	1.99	1.99	1.98	1.89	1.81	1.52
EPS Growth	1.01%	0.51%	4.76%	4.42%	19.08%	-10.06%
Free Cash Flow	0	170.42	0	167.61	0	139.69
Free Cash Flow Growth	-	-	-	-	-	34.16%
Free Cash Flow Per Share	-	1.82	-	1.79	-	1.49
Gross Margin	40.15%	36.95%	100.00%	35.95%	100.00%	33.83%
Operating Margin	23.00%	19.60%	100.00%	18.34%	100.00%	15.92%
Profit Margin	18.44%	15.55%	15.68%	14.83%	14.34%	12.12%
FCF Margin	0.00%	14.19%	0.00%	14.06%	0.00%	11.91%
EBITDA	276.84	270.81	1,185	252.71	1,181	219.97
EBITDA Margin	23.00%	22.54%	100.00%	21.21%	100.00%	18.75%
EBIT	276.84	235.46	1,185	218.51	1,181	186.68
EBIT Margin	23.00%	19.60%	100.00%	18.34%	100.00%	15.92%
Effective Tax Rate	23.67%	23.61%	0.00%	23.11%	0.00%	23.75%

Updated Aug 2, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.