National Beverage Corp. (LON:0K50)
42.71
-1.10 (-2.51%)
At close: Jun 27, 2025
National Beverage Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | May '25 May 3, 2025 | Apr '24 Apr 27, 2024 | Apr '23 Apr 29, 2023 | Apr '22 Apr 30, 2022 | May '21 May 1, 2021 | 2016 - 2020 |
1,201 | 1,192 | 1,173 | 1,138 | 1,072 | Upgrade
| |
Revenue Growth (YoY) | 0.81% | 1.60% | 3.07% | 6.14% | 7.18% | Upgrade
|
Cost of Revenue | 757.41 | 763.24 | 776.14 | 720.21 | 650.59 | Upgrade
|
Gross Profit | 443.94 | 428.45 | 396.79 | 417.81 | 421.62 | Upgrade
|
Selling, General & Admin | 208.48 | 209.94 | 210.11 | 209.95 | 193.79 | Upgrade
|
Operating Expenses | 208.48 | 209.94 | 210.11 | 209.95 | 193.79 | Upgrade
|
Operating Income | 235.46 | 218.51 | 186.68 | 207.86 | 227.83 | Upgrade
|
Interest & Investment Income | - | 12.2 | 2.3 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 9.11 | -0.86 | -2.54 | -0.26 | 0.31 | Upgrade
|
EBT Excluding Unusual Items | 244.56 | 229.85 | 186.44 | 207.6 | 228.14 | Upgrade
|
Pretax Income | 244.56 | 229.85 | 186.44 | 207.6 | 228.14 | Upgrade
|
Income Tax Expense | 57.74 | 53.12 | 44.28 | 49.08 | 53.99 | Upgrade
|
Net Income | 186.82 | 176.73 | 142.16 | 158.51 | 174.15 | Upgrade
|
Net Income to Common | 186.82 | 176.73 | 142.16 | 158.51 | 174.15 | Upgrade
|
Net Income Growth | 5.71% | 24.32% | -10.31% | -8.98% | 33.99% | Upgrade
|
Shares Outstanding (Basic) | 94 | 93 | 93 | 93 | 93 | Upgrade
|
Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | Upgrade
|
Shares Change (YoY) | 0.06% | 0.02% | 0.01% | -0.02% | -0.04% | Upgrade
|
EPS (Basic) | 2.00 | 1.89 | 1.52 | 1.70 | 1.87 | Upgrade
|
EPS (Diluted) | 1.99 | 1.89 | 1.52 | 1.69 | 1.86 | Upgrade
|
EPS Growth | 5.29% | 24.34% | -10.06% | -9.14% | 33.81% | Upgrade
|
Free Cash Flow | 170.42 | 167.61 | 139.69 | 104.12 | 168.46 | Upgrade
|
Free Cash Flow Per Share | 1.82 | 1.79 | 1.49 | 1.11 | 1.80 | Upgrade
|
Gross Margin | 36.95% | 35.95% | 33.83% | 36.71% | 39.32% | Upgrade
|
Operating Margin | 19.60% | 18.34% | 15.92% | 18.27% | 21.25% | Upgrade
|
Profit Margin | 15.55% | 14.83% | 12.12% | 13.93% | 16.24% | Upgrade
|
Free Cash Flow Margin | 14.19% | 14.06% | 11.91% | 9.15% | 15.71% | Upgrade
|
EBITDA | 256.26 | 238.67 | 206.73 | 226.4 | 245.92 | Upgrade
|
EBITDA Margin | 21.33% | 20.03% | 17.63% | 19.89% | 22.94% | Upgrade
|
D&A For EBITDA | 20.8 | 20.16 | 20.04 | 18.54 | 18.1 | Upgrade
|
EBIT | 235.46 | 218.51 | 186.68 | 207.86 | 227.83 | Upgrade
|
EBIT Margin | 19.60% | 18.34% | 15.92% | 18.27% | 21.25% | Upgrade
|
Effective Tax Rate | 23.61% | 23.11% | 23.75% | 23.64% | 23.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.