NetEase Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53,869	64,897	45,087	44,170	37,798	48,515
Market Cap Growth	4.45%	43.94%	2.08%	16.86%	-22.09%	0.70%
Enterprise Value	37,889	50,597	32,628	33,901	28,055	41,844
Last Close Price	87.79	102.52	69.90	69.84	55.88	69.76
PE Ratio	15.02	18.10	13.87	13.56	15.45	24.76
PS Ratio	4.50	5.42	3.91	3.86	3.26	4.76
PB Ratio	3.07	3.70	2.89	3.12	2.89	4.20
P/TBV Ratio	3.25	3.91	3.14	3.43	3.26	4.74
P/FCF Ratio	10.21	12.30	10.73	12.08	12.27	17.89
P/OCF Ratio	9.99	12.04	10.38	11.29	11.34	16.74
EV/Sales Ratio	3.19	4.23	2.83	2.96	2.42	4.11
EV/EBITDA Ratio	9.43	12.51	9.32	9.95	10.37	18.28
EV/EBIT Ratio	10.02	13.29	10.08	11.05	11.88	21.92
EV/FCF Ratio	7.18	9.59	7.76	9.27	9.10	15.43
Debt / Equity Ratio	0.04	0.04	0.09	0.16	0.26	0.22
Debt / EBITDA Ratio	0.17	0.17	0.40	0.66	1.24	1.08
Debt / FCF Ratio	0.13	0.13	0.33	0.62	1.11	0.93
Net Debt / Equity Ratio	-0.95	-0.95	-0.88	-0.83	-0.82	-0.76
Net Debt / EBITDA Ratio	-4.10	-4.10	-3.90	-3.46	-3.96	-3.86
Net Debt / FCF Ratio	-3.14	-3.14	-3.25	-3.22	-3.48	-3.25
Asset Turnover	0.54	0.54	0.55	0.58	0.59	0.59
Inventory Turnover	63.81	63.81	62.34	47.84	44.66	52.22
Quick Ratio	3.21	3.21	2.94	2.53	2.18	2.07
Current Ratio	3.45	3.45	3.09	2.65	2.32	2.24
Return on Equity (ROE)	22.63%	22.63%	22.36%	24.78%	18.45%	17.57%
Return on Assets (ROA)	10.73%	10.73%	9.68%	9.66%	7.52%	6.94%
Return on Invested Capital (ROIC)	217.63%	230.35%	127.20%	114.91%	71.84%	59.93%
Return on Capital Employed (ROCE)	21.20%	21.20%	20.20%	21.00%	16.90%	15.90%
Earnings Yield	6.66%	5.53%	7.21%	7.37%	6.48%	4.04%
FCF Yield	9.80%	8.13%	9.32%	8.28%	8.15%	5.59%
Dividend Yield	1.93%	0.43%	0.59%	0.58%	0.41%	0.25%
Payout Ratio	205.57%	40.95%	37.60%	27.24%	33.06%	20.81%
Buyback Yield / Dilution	0.39%	0.39%	0.66%	1.33%	2.12%	-0.53%
Total Shareholder Return	2.32%	0.82%	1.25%	1.91%	2.53%	-0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.