Netlist Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Dec '25 Dec 22, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Jan '21 Jan 2, 2021	2016 - 2020
Market Capitalization	198	181	374	223	1,098	86	Upgrade
Market Cap Growth	-4.18%	-51.66%	67.84%	-79.69%	1170.84%	109.39%	Upgrade
Enterprise Value	194	170	342	213	1,068	91	Upgrade
Last Close Price	0.62	0.68	1.41	0.95	4.63	0.44	Upgrade
PE Ratio	-	-	-	-	307.80	-	Upgrade
PS Ratio	1.81	1.55	6.89	1.66	10.45	2.50	Upgrade
PB Ratio	-20.00	-37.66	20.07	9.87	27.52	-45.10	Upgrade
P/TBV Ratio	-	-	20.07	9.87	27.52	-	Upgrade
P/FCF Ratio	-	-	-	-	271.00	-	Upgrade
P/OCF Ratio	-	-	-	-	247.54	-	Upgrade
EV/Sales Ratio	1.77	1.45	6.30	1.58	10.16	2.63	Upgrade
EV/EBITDA Ratio	-	-	-	-	46.64	-	Upgrade
EV/EBIT Ratio	-	-	-	-	46.83	-	Upgrade
EV/FCF Ratio	-7.00	-	-	-	263.55	-	Upgrade
Debt / Equity Ratio	-0.32	-0.42	0.24	0.29	0.18	-8.04	Upgrade
Debt / EBITDA Ratio	-	-	-	-	0.30	-	Upgrade
Debt / FCF Ratio	-	-	-	-	1.74	-	Upgrade
Asset Turnover	3.11	2.57	0.99	2.04	2.44	1.99	Upgrade
Inventory Turnover	13.35	19.52	5.88	11.36	9.91	12.10	Upgrade
Quick Ratio	0.21	0.51	0.95	0.87	1.71	0.65	Upgrade
Current Ratio	0.79	0.85	1.47	1.68	2.49	0.90	Upgrade
Return on Equity (ROE)	-	-608.27%	-236.88%	-82.11%	18.79%	-	Upgrade
Return on Assets (ROA)	-14.78%	-18.83%	-17.11%	-10.32%	33.15%	-11.78%	Upgrade
Return on Capital (ROIC)	-	-83.03%	-37.09%	-16.56%	47.05%	-18.40%	Upgrade
Return on Capital Employed (ROCE)	85.50%	330.80%	-76.10%	-44.70%	55.30%	188.40%	Upgrade
Earnings Yield	-13.27%	-23.65%	-12.67%	-12.42%	0.33%	-6.15%	Upgrade
FCF Yield	-13.96%	-15.21%	-8.73%	-5.75%	0.37%	-6.92%	Upgrade
Buyback Yield / Dilution	-8.57%	-6.47%	-5.46%	-2.61%	-22.87%	-23.94%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.