NiSource Inc. (LON:0K87)

NiSource Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,913	13,706	8,617	9,242	8,007	6,439
Market Cap Growth	59.05%	59.05%	-6.77%	15.42%	24.36%	-18.00%
Enterprise Value	25,807	26,065	20,324	19,738	16,508	14,976
PE Ratio	23.60	23.25	16.60	14.87	20.47	-
PS Ratio	3.19	3.15	1.99	1.90	2.21	1.88
PB Ratio	1.63	1.61	1.08	1.41	1.49	1.51
P/OCF Ratio	-	9.63	5.67	7.90	8.90	7.96
EV/Sales Ratio	6.29	5.98	4.70	4.07	4.56	4.37
EV/EBITDA Ratio	14.26	13.65	12.37	12.22	12.85	12.49
EV/EBIT Ratio	23.65	22.49	20.31	20.00	21.29	21.06
EV/FCF Ratio	-37.50	-	-	-	-	-
Debt / Equity Ratio	1.31	1.31	1.40	1.44	1.37	1.71
Debt / EBITDA Ratio	5.81	5.81	6.73	5.80	5.68	6.01
Quick Ratio	0.28	0.28	0.60	0.26	0.37	0.41
Current Ratio	0.51	0.51	0.86	0.56	0.70	0.73
Asset Turnover	0.17	0.17	0.19	0.23	0.21	0.21
Return on Equity (ROE)	8.12%	8.12%	7.48%	10.44%	8.98%	-0.24%
Return on Assets (ROA)	2.89%	2.89%	2.76%	2.92%	2.84%	2.71%
Return on Capital (ROIC)	3.71%	3.71%	3.66%	4.07%	3.97%	3.84%
Return on Capital Employed (ROCE)	5.20%	5.20%	4.90%	5.40%	4.90%	4.90%
Earnings Yield	4.24%	4.43%	6.51%	7.22%	5.39%	-0.20%
Earnings Yield	4.24%	4.43%	6.51%	7.22%	5.39%	-0.20%
FCF Yield	-4.95%	-5.02%	-6.48%	-7.13%	-5.72%	-7.44%
Dividend Yield	2.16%	2.97%	4.04%	3.78%	3.77%	4.53%
Payout Ratio	64.33%	64.33%	64.02%	54.30%	68.44%	-
Buyback Yield / Dilution	-1.81%	-1.81%	-1.18%	-6.09%	-8.59%	-2.21%
Total Shareholder Return	0.35%	1.17%	2.87%	-2.31%	-4.82%	2.32%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.