Norfolk Southern Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	53,416	48,654	39,885	40,057	42,202	53,688
Market Cap Growth	15.17%	21.98%	-0.43%	-5.08%	-21.39%	19.36%
Enterprise Value	65,621	60,335	51,573	51,779	53,259	63,450
PE Ratio	25.05	22.64	20.29	29.47	17.75	24.58
Forward PE	26.15	22.95	17.97	19.00	17.49	22.29
PEG Ratio	-	3.36	1.97	7.48	1.99	1.23
PS Ratio	5.90	5.32	4.38	4.39	4.41	6.42
PB Ratio	4.62	4.17	3.71	4.17	4.41	5.24
P/TBV Ratio	4.55	4.18	3.71	4.21	4.56	5.42
P/FCF Ratio	33.33	30.04	31.79	62.61	24.72	25.67
P/OCF Ratio	16.49	14.86	13.11	16.78	13.31	16.80
EV/Sales Ratio	7.20	6.60	5.67	5.67	5.57	7.58
EV/EBITDA Ratio	14.57	13.98	12.66	16.62	11.76	15.01
EV/EBIT Ratio	20.86	18.45	16.87	24.19	14.75	19.00
EV/FCF Ratio	40.95	37.25	41.10	80.94	31.19	30.34
Debt / Equity Ratio	1.10	1.10	1.20	1.34	1.19	1.01
Debt / EBITDA Ratio	2.97	2.97	3.17	4.14	2.52	2.46
Debt / FCF Ratio	7.92	7.92	10.30	20.16	6.68	4.97
Net Debt / Equity Ratio	1.00	1.00	1.09	1.22	1.16	0.95
Net Debt / EBITDA Ratio	2.71	2.71	2.87	3.76	2.44	2.31
Net Debt / FCF Ratio	7.21	7.21	9.32	18.32	6.48	4.67
Asset Turnover	0.27	0.27	0.28	0.30	0.33	0.29
Inventory Turnover	24.03	24.03	22.89	26.66	28.51	25.12
Quick Ratio	0.67	0.67	0.76	1.03	0.61	0.72
Current Ratio	0.85	0.85	0.90	1.24	0.76	0.86
Return on Equity (ROE)	19.25%	19.25%	19.36%	14.32%	24.80%	21.14%
Return on Assets (ROA)	7.68%	7.68%	7.51%	5.58%	9.84%	9.01%
Return on Invested Capital (ROIC)	8.31%	8.31%	8.14%	5.94%	10.37%	9.55%
Return on Capital Employed (ROCE)	10.68%	10.68%	10.29%	7.58%	13.32%	12.39%
Earnings Yield	3.99%	4.42%	4.93%	3.39%	5.63%	4.07%
FCF Yield	3.00%	3.33%	3.15%	1.60%	4.05%	3.90%
Dividend Yield	1.27%	1.87%	2.30%	2.28%	2.02%	1.40%
Payout Ratio	42.78%	42.29%	46.57%	67.05%	35.69%	34.21%
Buyback Yield / Dilution	0.82%	0.82%	-0.05%	1.16%	5.54%	4.72%
Total Shareholder Return	2.09%	2.69%	2.25%	3.44%	7.56%	6.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.