Northern Trust Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	18,879	19,082	15,060	12,977	13,828	18,631
Market Cap Growth	17.83%	26.71%	16.05%	-6.16%	-25.78%	28.09%
Enterprise Value	-	24,871	20,860	18,767	18,083	22,032
PE Ratio	15.13	15.63	10.49	16.61	14.41	16.75
Forward PE	13.56	14.78	13.22	15.53	12.45	16.31
PEG Ratio	-	1.38	1.08	3.82	1.66	0.87
PS Ratio	3.14	3.14	2.42	2.56	2.73	3.80
PB Ratio	1.96	1.96	1.57	1.45	1.64	2.07
P/TBV Ratio	2.01	2.03	1.62	1.47	1.64	2.08
P/FCF Ratio	4.65	4.66	-34.19	6.90	8.15	19.71
P/OCF Ratio	4.59	4.60	-41.33	6.59	7.71	18.33
EV/Sales Ratio	-	4.10	3.35	3.71	3.57	4.49
EV/EBITDA Ratio	-	42.58	38.82	39.44	43.57	56.99
EV/FCF Ratio	-	6.08	-47.36	9.98	10.65	23.31
Debt / Equity Ratio	0.53	0.53	0.54	0.57	0.43	0.30
Debt / EBITDA Ratio	8.77	8.77	9.56	10.78	8.65	7.08
Debt / FCF Ratio	1.25	1.25	-11.66	2.73	2.12	2.90
Net Debt / Equity Ratio	0.53	0.53	0.54	0.57	0.43	0.30
Net Debt / EBITDA Ratio	8.77	8.77	9.56	10.78	8.65	7.08
Net Debt / FCF Ratio	1.25	1.25	-11.66	2.73	2.12	2.90
Asset Turnover	0.06	0.05	0.05	0.04	0.04	0.04
Return on Equity (ROE)	13.49%	13.49%	16.46%	9.56%	11.48%	13.04%
Earnings Yield	6.61%	6.40%	9.53%	6.02%	6.94%	5.97%
FCF Yield	21.49%	21.45%	-2.92%	14.50%	12.27%	5.07%
Dividend Yield	1.74%	2.26%	2.92%	3.55%	4.07%	2.34%
Payout Ratio	36.47%	34.90%	30.28%	58.33%	57.97%	38.80%
Buyback Yield / Dilution	4.98%	4.98%	4.62%	1.99%	0.17%	0.86%
Total Shareholder Return	6.72%	7.24%	7.54%	5.55%	4.24%	3.20%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.