Nucor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,494	30,734	34,714	41,512	36,484
Revenue Growth (YoY)	5.73%	-11.46%	-16.38%	13.78%	81.16%
Cost of Revenue	28,616	26,632	26,899	29,009	25,459
Gross Profit	3,878	4,102	7,815	12,503	11,025
Selling, General & Admin	1,219	1,123	1,585	1,997	1,707
Other Operating Expenses	67	137	-	102	62.16
Operating Income	2,592	2,842	6,230	10,404	9,257
Interest Income	35	30	13	11	103.07
Interest Expense	-59	30	30	-170	-158.85
Total Non-Operating Income (Expense)	-24	60	43	-159	-55.79
Pretax Income	2,568	2,902	6,273	10,245	9,201
Provision for Income Taxes	530	583	1,360	2,166	2,078
Net Income	1,744	2,027	4,525	7,607	6,827
Minority Interest in Earnings	294	292	388	472	294.91
Net Income to Common	1,744	2,027	4,525	7,607	6,827
Net Income Growth	-13.96%	-55.20%	-40.52%	11.42%	846.33%
Shares Outstanding (Basic)	231	238	250	262	292
Shares Outstanding (Diluted)	231	239	250	263	293
Shares Change (YoY)	-3.15%	-4.75%	-4.86%	-10.29%	-3.26%
EPS (Basic)	7.53	8.47	18.05	28.88	23.23
EPS (Diluted)	7.52	8.46	18.00	28.79	23.16
EPS Growth	-11.11%	-53.00%	-37.48%	24.31%	881.36%
Free Cash Flow	-188	806	4,898	8,124	4,609
Free Cash Flow Growth	-	-83.54%	-39.71%	76.27%	299.49%
Free Cash Flow Per Share	-0.81	3.38	19.56	30.87	15.71
Dividends Per Share	2.210	2.170	2.070	2.010	1.715
Dividend Growth	1.84%	4.83%	2.99%	17.20%	6.36%
Gross Margin	11.93%	13.35%	22.51%	30.12%	30.22%
Operating Margin	7.98%	9.25%	17.95%	25.06%	25.37%
Profit Margin	6.27%	7.55%	14.15%	19.46%	19.52%
FCF Margin	-0.58%	2.62%	14.11%	19.57%	12.63%
EBITDA	4,072	4,198	7,399	11,466	10,121
EBITDA Margin	12.53%	13.66%	21.31%	27.62%	27.74%
EBIT	2,592	2,842	6,230	10,404	9,257
EBIT Margin	7.98%	9.25%	17.95%	25.06%	25.37%
Effective Tax Rate	20.64%	20.09%	21.68%	21.14%	22.59%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.