Nutanix, Inc. (LON:0K9O)

Nutanix Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	2,686	2,538	2,149	1,863	1,581	1,394
Revenue Growth (YoY)	15.85%	18.11%	15.35%	17.84%	13.37%	6.63%
Cost of Revenue	345.57	334.78	324.11	332.19	321.16	291.91
Gross Profit	2,340	2,203	1,825	1,531	1,260	1,102
Selling, General & Admin	1,357	1,294	1,178	1,157	1,145	1,207
Research & Development	769.82	736.82	638.99	580.96	573	558.01
Operating Income	213.33	172.54	7.56	-207.15	-458.85	-662.11
Total Non-Operating Income (Expense)	59.5	39.11	-108.88	-26.44	-320.83	-354.99
Pretax Income	272.82	211.65	-101.32	-233.59	-779.68	-1,017
Provision for Income Taxes	5.69	23.28	23.46	20.98	19.26	18.49
Net Income	267.13	188.37	-124.78	-254.56	-798.95	-1,036
Net Income to Common	267.13	188.37	-124.78	-254.56	-798.95	-1,036
Shares Outstanding (Basic)	270	269	245	234	221	206
Shares Outstanding (Diluted)	290	290	245	234	221	206
Shares Change (YoY)	46.85%	18.45%	4.76%	5.90%	6.81%	6.04%
EPS (Basic)	0.99	0.70	-0.51	-1.09	-3.62	-5.02
EPS (Diluted)	0.92	0.65	-0.51	-1.09	-3.62	-5.02
Free Cash Flow	777.11	750.17	597.68	207	18.49	-158.46
Free Cash Flow Growth	3.59%	25.51%	188.74%	1019.82%	-	-
Free Cash Flow Per Share	-	-	-	-	0.08	-0.77
Gross Margin	87.13%	86.81%	84.92%	82.17%	79.68%	79.07%
Operating Margin	7.94%	6.80%	0.35%	-11.12%	-29.03%	-47.48%
Profit Margin	9.95%	7.42%	-5.81%	-13.66%	-50.54%	-74.27%
FCF Margin	28.94%	29.56%	27.81%	11.11%	1.17%	-11.36%
EBITDA	286.02	245.24	80.76	-130.76	-370.9	-567.74
EBITDA Margin	10.65%	9.66%	3.76%	-7.02%	-23.46%	-40.72%
EBIT	213.33	172.54	7.56	-207.15	-458.85	-662.11
EBIT Margin	7.94%	6.80%	0.35%	-11.12%	-29.03%	-47.48%
Effective Tax Rate	2.09%	11.00%	-23.15%	-8.98%	-2.47%	-1.82%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.