Nutanix, Inc. (LON:0K9O)
London · Delayed Price · Currency is GBP · Price in USD 71.93
-3.99 (-5.26%)
At close: Aug 1, 2025
Nutanix Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2016 - 2020 |
| 2,433 | 2,149 | 1,863 | 1,581 | 1,394 | 1,308 | Upgrade | |
Revenue Growth (YoY) | 16.11% | 15.35% | 17.84% | 13.37% | 6.63% | 5.79% | Upgrade |
Cost of Revenue | 331.53 | 323.71 | 332.19 | 321.16 | 291.89 | 286.15 | Upgrade |
Gross Profit | 2,101 | 1,825 | 1,531 | 1,260 | 1,102 | 1,022 | Upgrade |
Selling, General & Admin | 1,245 | 1,163 | 1,118 | 1,145 | 1,207 | 1,296 | Upgrade |
Research & Development | 708.25 | 636.69 | 580.96 | 573 | 558.01 | 553.98 | Upgrade |
Operating Expenses | 1,954 | 1,799 | 1,699 | 1,718 | 1,765 | 1,850 | Upgrade |
Operating Income | 147.42 | 25.83 | -168.48 | -458.42 | -662.1 | -828.38 | Upgrade |
Interest Expense | -124.88 | -169.38 | -64.11 | -60.73 | -79.93 | -31.31 | Upgrade |
Interest & Investment Income | 59.68 | 68.49 | 38.43 | 4.77 | 4.07 | 13.45 | Upgrade |
Currency Exchange Gain (Loss) | -4.3 | -4.3 | -1.6 | -3.2 | -8.9 | -9.4 | Upgrade |
Other Non Operating Income (Expenses) | -0.34 | -3.69 | -10.11 | -196.75 | -270.23 | 0.96 | Upgrade |
EBT Excluding Unusual Items | 77.57 | -83.05 | -205.87 | -714.34 | -1,017 | -854.68 | Upgrade |
Merger & Restructuring Charges | -16.3 | -16.3 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 10.96 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | -0.01 | -0.54 | Upgrade |
Legal Settlements | -1.97 | -1.97 | -38.68 | -0.43 | - | - | Upgrade |
Other Unusual Items | -11.35 | - | - | -64.91 | - | - | Upgrade |
Pretax Income | 47.96 | -101.32 | -233.59 | -779.68 | -1,017 | -855.22 | Upgrade |
Income Tax Expense | 24.34 | 23.46 | 20.98 | 19.26 | 18.49 | 17.66 | Upgrade |
Net Income | 23.62 | -124.78 | -254.56 | -798.95 | -1,036 | -872.88 | Upgrade |
Net Income to Common | 23.62 | -124.78 | -254.56 | -798.95 | -1,036 | -872.88 | Upgrade |
Shares Outstanding (Basic) | 262 | 245 | 233 | 221 | 206 | 195 | Upgrade |
Shares Outstanding (Diluted) | 282 | 245 | 233 | 221 | 206 | 195 | Upgrade |
Shares Change (YoY) | 16.28% | 4.93% | 5.77% | 6.81% | 6.04% | 7.56% | Upgrade |
EPS (Basic) | 0.09 | -0.51 | -1.09 | -3.62 | -5.02 | -4.48 | Upgrade |
EPS (Diluted) | 0.09 | -0.51 | -1.09 | -3.62 | -5.02 | -4.48 | Upgrade |
Free Cash Flow | 766.65 | 597.68 | 207 | 18.49 | -158.46 | -249.37 | Upgrade |
Free Cash Flow Per Share | 2.72 | 2.44 | 0.89 | 0.08 | -0.77 | -1.28 | Upgrade |
Gross Margin | 86.37% | 84.94% | 82.17% | 79.68% | 79.07% | 78.12% | Upgrade |
Operating Margin | 6.06% | 1.20% | -9.04% | -29.00% | -47.48% | -63.35% | Upgrade |
Profit Margin | 0.97% | -5.81% | -13.66% | -50.54% | -74.27% | -66.75% | Upgrade |
Free Cash Flow Margin | 31.52% | 27.81% | 11.11% | 1.17% | -11.36% | -19.07% | Upgrade |
EBITDA | 217.23 | 95.64 | -101.96 | -384.05 | -582.5 | -749.39 | Upgrade |
EBITDA Margin | 8.93% | 4.45% | -5.47% | -24.29% | -41.77% | -57.31% | Upgrade |
D&A For EBITDA | 69.82 | 69.81 | 66.52 | 74.37 | 79.6 | 79 | Upgrade |
EBIT | 147.42 | 25.83 | -168.48 | -458.42 | -662.1 | -828.38 | Upgrade |
EBIT Margin | 6.06% | 1.20% | -9.04% | -29.00% | -47.48% | -63.35% | Upgrade |
Revenue as Reported | 2,433 | 2,149 | 1,863 | 1,581 | 1,394 | 1,308 | Upgrade |
Advertising Expenses | - | 14.7 | 11.6 | 13.7 | 22.1 | 38.7 | Upgrade |
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.