Nutanix, Inc. (LON:0K9O)
London flag London · Delayed Price · Currency is GBP · Price in USD
70.28
+2.06 (3.02%)
At close: Aug 27, 2025

Nutanix Income Statement

Millions USD. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
2,5382,1491,8631,5811,394
Upgrade
Revenue Growth (YoY)
18.11%15.35%17.84%13.37%6.63%
Upgrade
Cost of Revenue
334.78323.71332.19321.16291.89
Upgrade
Gross Profit
2,2031,8251,5311,2601,102
Upgrade
Selling, General & Admin
1,2841,1631,1181,1451,207
Upgrade
Research & Development
736.82636.69580.96573558.01
Upgrade
Operating Expenses
2,0211,7991,6991,7181,765
Upgrade
Operating Income
181.9925.83-168.48-458.42-662.1
Upgrade
Interest Expense
--169.38-64.11-60.73-79.93
Upgrade
Interest & Investment Income
-68.4938.434.774.07
Upgrade
Currency Exchange Gain (Loss)
--4.3-1.6-3.2-8.9
Upgrade
Other Non Operating Income (Expenses)
39.11-3.69-10.11-196.75-270.23
Upgrade
EBT Excluding Unusual Items
221.1-83.05-205.87-714.34-1,017
Upgrade
Merger & Restructuring Charges
--16.3---
Upgrade
Gain (Loss) on Sale of Assets
--10.96--
Upgrade
Asset Writedown
-----0.01
Upgrade
Legal Settlements
-9.45-1.97-38.68-0.43-
Upgrade
Other Unusual Items
----64.91-
Upgrade
Pretax Income
211.65-101.32-233.59-779.68-1,017
Upgrade
Income Tax Expense
23.2823.4620.9819.2618.49
Upgrade
Net Income
188.37-124.78-254.56-798.95-1,036
Upgrade
Net Income to Common
188.37-124.78-254.56-798.95-1,036
Upgrade
Shares Outstanding (Basic)
267245233221206
Upgrade
Shares Outstanding (Diluted)
294245233221206
Upgrade
Shares Change (YoY)
20.16%4.93%5.77%6.81%6.04%
Upgrade
EPS (Basic)
0.70-0.51-1.09-3.62-5.02
Upgrade
EPS (Diluted)
0.65-0.51-1.09-3.62-5.02
Upgrade
Free Cash Flow
750.17597.6820718.49-158.46
Upgrade
Free Cash Flow Per Share
2.552.440.890.08-0.77
Upgrade
Gross Margin
86.81%84.94%82.17%79.68%79.07%
Upgrade
Operating Margin
7.17%1.20%-9.04%-29.00%-47.48%
Upgrade
Profit Margin
7.42%-5.81%-13.66%-50.54%-74.27%
Upgrade
Free Cash Flow Margin
29.56%27.81%11.11%1.17%-11.36%
Upgrade
EBITDA
252.5195.64-101.96-384.05-582.5
Upgrade
EBITDA Margin
9.95%4.45%-5.47%-24.29%-41.77%
Upgrade
D&A For EBITDA
70.5269.8166.5274.3779.6
Upgrade
EBIT
181.9925.83-168.48-458.42-662.1
Upgrade
EBIT Margin
7.17%1.20%-9.04%-29.00%-47.48%
Upgrade
Effective Tax Rate
11.00%----
Upgrade
Revenue as Reported
2,5382,1491,8631,5811,394
Upgrade
Advertising Expenses
-14.711.613.722.1
Upgrade
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.