Knorr-Bremse AG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,958	9,378	8,225	7,298	11,765	16,130
Market Cap Growth	46.76%	14.02%	12.71%	-37.97%	-27.06%	30.13%
Enterprise Value	15,929	10,629	9,373	7,965	11,968	16,515
Last Close Price	92.79	56.86	48.93	42.59	66.18	89.35
PE Ratio	39.39	25.48	17.14	16.82	22.55	36.33
PS Ratio	2.16	1.42	1.18	1.13	2.06	2.89
PB Ratio	5.50	3.63	3.26	3.13	5.78	9.37
P/TBV Ratio	13.25	9.23	6.92	7.46	10.23	18.35
P/FCF Ratio	18.91	13.93	14.34	26.19	19.63	22.66
P/OCF Ratio	15.31	10.88	10.36	15.19	14.36	17.38
EV/Sales Ratio	2.31	1.61	1.34	1.24	2.10	2.96
EV/EBITDA Ratio	17.96	12.65	10.62	9.80	13.24	18.15
EV/EBIT Ratio	24.96	15.89	13.11	12.29	15.92	21.99
EV/FCF Ratio	20.14	15.79	16.34	28.59	19.97	23.20
Debt / Equity Ratio	0.78	1.01	0.71	0.83	0.57	1.17
Debt / EBITDA Ratio	2.30	2.92	1.90	2.21	1.22	2.09
Debt / FCF Ratio	2.68	3.90	3.12	6.91	1.95	2.82
Net Debt / Equity Ratio	0.33	0.29	0.26	0.32	0.00	-0.02
Net Debt / EBITDA Ratio	1.05	0.90	0.76	0.90	0.01	-0.03
Net Debt / FCF Ratio	1.14	1.12	1.16	2.64	0.01	-0.04
Asset Turnover	0.87	0.90	0.98	0.95	0.93	0.88
Inventory Turnover	2.88	3.30	3.64	3.59	3.71	3.69
Quick Ratio	1.23	1.17	1.11	1.09	1.04	1.03
Current Ratio	1.84	1.64	1.78	1.64	1.46	1.32
Return on Equity (ROE)	15.30%	15.82%	20.82%	20.04%	29.78%	27.84%
Return on Assets (ROA)	5.27%	5.66%	6.28%	5.95%	7.67%	7.36%
Return on Invested Capital (ROIC)	13.51%	15.52%	17.23%	18.23%	30.46%	31.86%
Return on Capital Employed (ROCE)	12.50%	12.80%	14.40%	13.40%	19.90%	21.50%
Earnings Yield	2.54%	3.92%	5.83%	5.95%	4.44%	2.75%
FCF Yield	5.29%	7.18%	6.97%	3.82%	5.09%	4.41%
Dividend Yield	1.40%	2.54%	2.91%	3.02%	2.35%	1.52%
Payout Ratio	64.83%	59.33%	42.32%	60.95%	39.44%	58.56%
Total Shareholder Return	1.00%	2.54%	2.91%	3.02%	2.35%	1.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.