Omeros Corporation (LON:0KBU)

Omeros Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	45.44	71.55	69.78	67.1	71.4	64.69
Gross Profit	-45.44	-71.55	-69.78	-67.1	-71.4	-64.69
Selling, General & Admin	45.13	49.74	49.66	50.67	54.84	49.31
Research & Development	47.82	47.97	45.09	45.63	47.38	42.92
Operating Expenses	92.95	97.71	94.75	96.29	102.22	92.23
Operating Income	-138.39	-169.26	-164.53	-163.39	-173.62	-156.92
Interest Expense	-10.9	-24.68	-30.84	-22.7	-19.67	-26.75
Interest & Investment Income	4.1	8.4	14.7	2.2	1.74	0.65
Other Non Operating Income (Expenses)	11.05	2.9	1.64	1.86	-	-
EBT Excluding Unusual Items	-134.14	-182.63	-179.03	-182.03	-191.55	-183.02
Other Unusual Items	-2.97	-	4.11	-	-	-13.37
Pretax Income	-137.11	-182.63	-174.92	-182.03	-191.55	-196.39
Income Tax Expense	-	-	-	-	-	-23.26
Earnings From Continuing Operations	-137.11	-182.63	-174.92	-182.03	-191.55	-173.13
Earnings From Discontinued Operations	14.64	25.81	57.11	229.45	385.78	35.07
Net Income	-122.47	-156.82	-117.81	47.42	194.24	-138.06
Net Income to Common	-122.47	-156.82	-117.81	47.42	194.24	-138.06
Net Income Growth	-	-	-	-75.59%	-	-
Shares Outstanding (Basic)	58	58	63	63	62	57
Shares Outstanding (Diluted)	58	58	63	63	62	57
Shares Change (YoY)	-3.91%	-7.28%	0.00%	0.63%	9.04%	15.45%
EPS (Basic)	-2.11	-2.70	-1.88	0.76	3.12	-2.41
EPS (Diluted)	-2.11	-2.70	-1.88	0.76	3.12	-2.41
EPS Growth	-	-	-	-75.74%	-	-
Free Cash Flow	-118.9	-148.97	74.3	-86.6	-110	-100.37
Free Cash Flow Per Share	-2.04	-2.56	1.18	-1.38	-1.76	-1.75
EBITDA	-137.36	-168.31	-163.61	-162.44	-172.23	-155.3
D&A For EBITDA	1.03	0.95	0.92	0.95	1.39	1.62
EBIT	-138.39	-169.26	-164.53	-163.39	-173.62	-156.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.